Laserfiche WebLink
STATE OF COLORADO <br />CIRCES Cost Estimatinst Software <br />DIVISION OF MINERALS AND GEOLOGY - /~~ <br />73f3 Sfienman St., Room 21S ~ ~~ ~ -- ~ - C'd LORADO <br />DERRAdfiG~rI1JGN3tFICATION o r v I s r o N o e <br />Phopre(~09) 866-3566-May-2005 Permit or job no.: M-1981-075 Site :Phillips Stone Qu M I N S RA L $ <br />Faxlfse~): rAS Abbreviation : none State :Colorado Y <br />ING <br />Filename: M075-000 Counly :Boulder SAFETY•SC IE NCE <br />Agency or organization name :Division Of Minerals & Geology <br />Permit or rob action :Final Reclamation Bill Owens <br />TASK LIST (DIRECT COSTS( FORM FLEET TASK n ssel~ <br />~ <br />T <br />NO. TASK DESCRIPTION USED SIZE HOURS p <br />p <br />ecutiv~`ViS~'or <br />001 -Backfill & grade 787 cy overburden; reduce highwall to 6' NA 1 1. 62 <br />002 -Revegetate 3 acres @$150/acre NA 1 1. rural Resour$et50s <br />003 -Mob/demob reclamation equipment; bulldozer NA 1 1.0 $375 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaTOrALS: 3.0 $1,087 <br />•inGudes inflation factor atljustment of: NA % TOTAL DIRECT COST= (1,087 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT • Liability InSUranCe : 2.02 % Of drect total = $22 <br />Performance bond : 1.05 % of direct total = $11 <br />Job superintentlent : 1.50 hrs'...$/hr: $37.50 total = $56 <br />Profit : 10.00 % of direct total = $109 <br />'assume net hours = 50%of task hours TOTAL O 8 P = $198 <br />LEGAL-ENGINEERING-PROJEC7MANAGEMENT• CONTRACT AMOUNT(direcl+O&P)= $1,285 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contracUbid preparation : 4.25 % of entr. NA total = $55 <br />Reclamation management and/or administration : 5.00 % of corr. NA total = $64 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted Ior a(task feve! TOTAL INDIRECT COST = 5317 <br />TOTAL BOND AMOUNT {direct + indirect) = 51,404 <br />Office of Office of Colorado <br />Mined Land Reclamation Active and Inactive Mines Geological Survey <br />