Laserfiche WebLink
~e r ~ ly''//// S <br />/T/~t~ <br />i~~~ <br />CIRCES Cost Estimating Software <br />Date : 14-Ju1-2006 ~ Permit or job no.: M-1980-171 ~ Site :Bachelor Mine Khedive Portal <br />User : KAP r/ Abbreviation : none State :Colorado <br />Filename : M171-000 County :Ouray <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or job action :Bond Recalculation related to Inspection ~ <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Place Rip Rap along Toe of Slope excavate 1 0.3 $36 <br />002 -Bac~ll portal, install drain pipe mineseal 1 5.0 $1,237 <br />003 -Revegetate revege 1 2.0 $2,041 <br />004 -Remove Misc. Debris demolish 1 1.0 $12 <br />005 -Mobilize/Demobilize mobilize 1 2.8 $589 <br />includes inflation factor adjustment of <br />NA <br />SUBTOTALS :~ 11.1 <br />TOTAL DIRECT COST <br />OVERHEAD AND PROFIT- Llabllity InSUranCe : 2.02 % Of dlreCt total = $79 <br />Performance bond : 1.05 % of direct total = $41 <br />Job superintendent : 5.59 hrs'...$/hn $39.38 total = $220 <br />Profit : 10.00 % of direct total = $392 <br />'assume net hours = 50% of task hours TOTAL O & P = $732 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $4,647 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $197 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $232 <br />CONTINGENCY- NA' NA total = NA <br />'contingencies accounted for at tasklevel TOTAL INDIRECT COST= $1,661 <br />TOTAL BOND AMOUNT (direct + indirect) _ $5,576 <br />