Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 22-Apr-2004 Permit or job no.: M-1997-084 <br />User : WHE Abbreviation : none <br />Filename : M084-000 <br />Agency or organization name : DMG <br />Permit or job action :Routine 110c bond update <br />Site :Memphis Site <br />State :Colorado <br />County :Ouray <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br /> <br />001 -Highwall reduction from O.SH:1V to 3H:1V excavate 1 0.3 $22 <br /> <br />002 -Revegetate 0.15 acre affected land ravage 1 4.0 $305 <br /> <br />003 -Haul reclamation equipment to and from job site mobilize 1 2.2 $200 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 6.5 $527 <br />'includes inflation factor adjustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />TOTAL DIRECT COST' ~ $$27 <br />1.55 °k o/direct total = $8 <br />1.05 % of direct total = $6 <br />3.29 hrs`...$/hr. $35.00 total = $115 <br />10.00 % of direct total = $53 <br />'assume net hours = 50% o/ task hours TOTAL O & P = $182 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $709 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or coniracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $35 <br />CONTINGENCY- NA` NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST = $217 <br />TOTAL BOND AMOUNT (direct + indirect) _ $744 <br />