Laserfiche WebLink
RECLAMATION COST SUMMARY coned sheet 4 of 4 <br />K. PORT AL JSNAF7 SEALING <br />Task <br />_____ No.~ <br />___I_________ <br />____..____ Task <br />____ Description <br />____.,________~________ ~ Cost <br />______I__.____ (E) <br />___ <br />Subtotal (K): <br />____________ <br />L. DRILL MOLE/MONITORING HELL SEALING <br />Task No.~ Task Description ~ Cost (E) <br />________I__________________________.,_______________________~__..________.. <br />Subtotal (L): <br />M, MISCELLANEOUS RECLAMATION TASKS <br />Task No.~ Task Description <br />____..__I___________________________________..______________ <br />6 ~ Deuatering (26 days x 5112.23/day) <br />7 ~ Demolition (see attached costs) <br />8 ~ Seeding (35.35 acres z 5500/acre ~ reseeding) <br />~ Fencing <br />9 ~ Mob/Demob (4 hrs x 8 pieces x 5125/h r) <br />Cost (E) <br />52,918 <br />E32,344 <br />!26,512 <br />54,000 <br />Subtotal (M ): 565,774 <br />~ TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 5101,076 <br />II. INDIRECT COSTS <br />_______~___~________:________________________________________ ___z <br />A. CONTRACTOR'S OVERHEAD 8 PROFIT <br />Item No.~ Item Description ~ Cost (S) <br />________I____,.____________.._________________..________._____I____________ <br />1. ~ Public Liability Insurance.... 1.550% of dir. ~ 51,567 <br />2. ~ Contractor's Performance Bond L.SSOX of dir. ~ 51,567 <br />3. ~ DonLraCCOr'a Profit........... 10.00% of dir. ~ 510,108 <br />4. ~ Job Superintendent.. ~ <br />Subtotal (A): E13,241 <br />TOTAL CONSTRUCTION CONTRACT AMWNT (direct plus 0 8 P): 5114,317 <br />____________ <br />B. DXG PROJECT ADNINISTRAiION E%PENSES <br />Item No.~ Item Description ~ Cost (5) <br />_____________________________~_____________,.______________I______~_____ <br />1. ~ Minerals Program Admin. Fee aC S.OOX of cntr.~ 55,716 <br />NET INDIRECT COST PERCENTAGE: 18.76% Subtotal (B ): 55,716 <br />TOTAL INDIRECT RECIAMATION COSTS (subtotals A through B): E18,957 <br />TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): 5120,033 <br />