Laserfiche WebLink
<br />FLATBED TRUCK C05i DATA 40RKSNEET cont'd Sheet 2 of 2 shee[s <br />OPERATOR WAGES <br />Fringe F.I.C.A Unempl. 4k.COmp. <br />Lahor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total <br />.......................................................................................................I <br />Multi-purpose Truck Driver Zone 7 514.26 53.69 51.10 50.88 51.78 521.71 <br />Zone 2 514.76 83.69 51.14 50.92 51.85 522.35 <br />Hechanic Zone 1 <br />Zone 2 <br />ACQUISITION COST: <br />Base purchase price (CECG) <br />Less dealer discount (CECG a 2.2Y.) <br />Plus freight (assume 7.8%) <br />Plus dealer charges (assume .37.) <br />Adjusted purchase price <br />Plus taxes: State sales a 3% <br />SMH is 27. <br />Less tire cost (CECG) <br />Less salvage value (CECG D 18%) <br />NET ACQUISITION COST <br />515.24 53.69 51.77 50.94 51.91 522.95 <br />E 15.74 53.69 51.21 50.98 51.97 523.59 <br />553,040.00 <br />E1, 166.88 <br />5795.60 <br />5159.12 <br />552,827.84 <br />E1, 584.84 <br />51,056.56 <br />53,076.32 <br />57,924.18 <br />544,468.74 <br />COST SUMHARY <br />Shift Differential (E/hr) <br />_________________________ <br />Day shift: 50.00 <br />Suing shift: 50.30 <br />Graveyard shift: .50.45 <br />2 shift/day avg. 50.15 <br />3 shit[/day avg. 50.25 <br /> SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> BASIS BASI S BAS IS <br /> Zane 1 Zone 2 Zone 1 Zone 2 Zane 1 Zone 2 <br />Ownership Cost/Hr: 57.88 57. 88 55.14 55.74 54.22 54.22 <br />Ope rating-OVerhaul Cosc/Hr: 511.76 511. 82 511.76 511.82 511.76 511.82 <br />Operator Cost/Hr: 521.71 522. 35 521.86 522.50 521.96 522.60 <br />TOTAL COST/HR 541.36 542. 04 538.77 539.45 537.95 538.64 <br />WORKSHEET FILENAHE: MD FLATBD .4K1 <br />