Laserfiche WebLink
Ref. Page No.M2009-006 00121 <br /> COLORADO QUARRY 1,LLC PERMIT NO.: M-2009-006 <br /> Reclamation Cost Estimation Regular Operation(112)Reclamation PermitApplication <br /> Exhibit L(6.4.12) <br /> Date: 11-Mar-25 <br /> Site: Meadow Hollow Quarry,Berthoud,Larimer County,Colorado <br /> Acres: 44.08 <br /> Task <br /> Detail No. Task Description Form Used Fleet Size Hours Direct Cost <br /> 001 Backfilling and grading of quarry area N/A 2 126.03 $ 24,262.59 <br /> 002 Rip 11 acres of non-mined area 1 14.29 $ 1,438.10 <br /> 003 Spread topsoil 5 67.04 $ 5,183.00 <br /> 004 Revegetation 4 9.58 $ 91,557.25 <br /> Subtotals: 216.93 $122,440.93 <br /> TOTAL DIRECT COSTS: $122,440.93 <br /> Overhead&Profit <br /> Liability Insurance: 0.01 h of D,rect Costs Total: $ 1,224.41 <br /> Performance Bond: 0.07 G/b of Direct costs Total: $ 8,570.86 <br /> Job Superintendent: 0.3%ofDirectCosts Total: $ 36,732.28 <br /> Profit: 0.2%of D rect costs Total: $ 24,488.19 <br /> Total 0&P: $ 71,015.74 <br /> CONTRACTAMOUNT(Direct+0&P): $193,456.67 <br /> Legal,Engineering&Project Management <br /> Financial warranty processing(legal/related costs): 0.1 *of contract Total: $ 19,345.67 <br /> Engineering work/contract bid preparation: 0.15 94ofcontract Total: $ 29,018.50 <br /> Reclamation Management and/or administration: 0.25 w,of contract Total: $ 48,364.17 <br /> Contingency- (Note:contigencies accounted for at the task level) Total: $ - <br /> TOTAL INDIRECT COSTS: $ 96,728.33 <br /> TOTAL BOND AMOUNT(Direct+Indirect): $290,185.00 <br />