Laserfiche WebLink
Ref. Page No. M2009-006 00120 <br /> COLORADO QUARRY 1,LLC PERMIT NO.: M-2009-006 <br /> Reclamation Cost Estimation Regular Operation(112)Reclamation PermitApplication <br /> Meadow Hollow Quarry,Berthoud,Larimer County,Colorado Exhibit L(6.4.12) <br /> RECLAMATION-PHASE 3 <br /> TOTAL BOND AMOUNT(Direct+Indirect): $156,945.73 <br /> Reclamation Phase: 3 <br /> Acres in Phase: 23.6 <br /> Task <br /> Task Description Form Used Fleet Size Hours Direct Cost <br /> Detail No. <br /> 001 Backfilling and grading of quarry area N/A 2 67.47 $ 12,989.95 <br /> 002 Rip 11 acres of non-mined area 1 14.29 $ 1,438.10 <br /> 003 Spread topsoil 5 35.89 $ 2,774.93 <br /> 004 Revegetation 4 5.13 $ 49,018.85 <br /> Subtotals: 122.78 $ 66,221.83 <br /> TOTAL DIRECT COSTS: $ 66,221.83 <br /> Overhead&Profit <br /> Liability Insurance: 0.01 O,of Direct costs Total: $ 662.22 <br /> Performance Bond: 0.07 OA of Direct costs Total: $ 4,635.53 <br /> Job Superintendent: 0.3 0A of Direct costs Total: $ 19,866.55 <br /> Profit: 0.2%of Directcosts Total: $ 13,244.37 <br /> Total 0&P: $ 38,408.66 <br /> CONTRACTAMOUNT(Direct+0&P): $104,630.49 <br /> Legal,Engineering&Project Management <br /> Financial warranty processing(legal/related costs): 0.1 qt of contract Total: $ 10,463.05 <br /> Engineering work/contract bid preparation: 0.15%of contract Total: $ 15,694.57 <br /> Reclamation Management and/or administration: 0.25%of contract Total: $ 26,157.62 <br /> Contingency- (Note:contingencies accounted for at the task level) Total: $ - <br /> TOTAL 1NDIRECTCOSTS: $ 52,315.24 <br /> End Phase 3 Reclamation Cost Summary <br />