2024-12-16_REVISION - M1977410 (12)

Home Browse Search

Closure Cost Estimate Foundations & Buildings Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan Date of Submittal: November 23 2021 File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm Model Version: Version 1.4.1 Cost Data: User Data Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm Cost Estimate Type: Surety Cost Basis: Northern Nevada Buildings & Foundation Demolition Cost Summary Labor Equipment Materials Totals Building Demolition Cost $2,361 $1,667 N/A $4,028 Wall Demolition Cost $0 $0 N/A $0 Slab Demolition $278 $722 N/A $1,000 Subtotal Demolition $2,639 $2,389 $0 $5,028 Cover Placement Cost $3,276 $9,738 N/A $13,014 Growth Media Placement Cost $0 $0 N/A $0 Ripping/Scarifying Cost $0 $0 N/A $0 Subtotal Earthworks $3,276 $9,738 $0 $13,014 Revegetation Cost $420 $150 $342 $912 TOTALS $6,335 $12,277 $342 $18,954 Building & Foundation - Scarifying/Revegetation Costs Scarifying/Ripping Revegetation Total Scarify & Revegation Costs Description (required)Flat Area Ripping/ Scarifying Fleet Scarifying/ Ripping Hours Scarifying/ Ripping Labor Costs Scarifying/ Ripping Equipment Cost Total Scarifying/ Ripping Costs Revegetation Labor Cost Revegetation Equipment Cost Revgetation Material Cost Total Revegetation Cost Total Labor Cost Total Equipment Cost Total Material Cost Total Costs acres hrs $$$$$$$$$$$ 1 Cross Snow Shed 0.10 D7R 0 $0 $0 $0 $140 $50 $114 $304 $140 $50 $114 $304 2 Flow Shed 1 0.10 D7R 0 $0 $0 $0 $140 $50 $114 $304 $140 $50 $114 $304 3 Flow Shed 2 0.10 D7R 0 $0 $0 $0 $140 $50 $114 $304 $140 $50 $114 $304 0.30 $0 $0 $0 $420 $150 $342 $912 $420 $150 $342 $912 11/21/2021 Copyright © 2004 - 2009 SRCE Software. All Rights Reserved. Page 6 of 6 Foundations & Buildings -