Laserfiche WebLink
Closure Cost Estimate <br />Foundations & Buildings <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Buildings & Foundation Demolition Cost Summary <br />Labor Equipment Materials Totals <br />Building Demolition Cost $2,361 $1,667 N/A $4,028 <br />Wall Demolition Cost $0 $0 N/A $0 <br />Slab Demolition $278 $722 N/A $1,000 <br />Subtotal Demolition $2,639 $2,389 $0 $5,028 <br />Cover Placement Cost $3,276 $9,738 N/A $13,014 <br />Growth Media Placement Cost $0 $0 N/A $0 <br />Ripping/Scarifying Cost $0 $0 N/A $0 <br />Subtotal Earthworks $3,276 $9,738 $0 $13,014 <br />Revegetation Cost $420 $150 $342 $912 <br />TOTALS $6,335 $12,277 $342 $18,954 <br />Buildings & Foundation - User Input You must fill in ALL green cells and relevant blue cells in this section for each building or facility <br />Facility Description Physical - MANDATORY Foundation Cover (1)Growth Media (1) (entire footprint) <br />Description <br />(required)ID Code Type Length Width <br />Eve <br />Height Slab Thickness <br />Foundation Wall <br />Thickness <br />Foundation <br />Wall <br />Height <br />Average Flat <br />Area Long <br />Dimension <br />(ripping <br />distance) <br />Building Area <br />Footprint <br />(including <br />surrounding <br />facilities) <br />Foundation <br />Cover <br />Thickness <br />Distance from <br />Foundation <br />Cover <br />Borrow Area <br />Slope from <br />Facility to <br />Borrow Area <br />Growth Media <br />Thickness <br />Distance from <br />Growth Media <br />Stockpile <br />Slope from <br />Facility to <br />Stockpile <br />-1 ft ft ft in in ft ft acres in ft % grade in ft % grade <br />1 Cross Snow Shed Site Facilities - Structures 164 10 8 4 12 22,704 -7.0 12 22,704 -7.0 <br />2 Flow Shed 1 Other Site Facilities - Sub-Stations & Power Lines10 6 8 4 12 22,704 -7.0 12 22,704 -7.0 <br />3 Flow Shed 2 Other Site Facilities - Sub-Stations & Power Lines6 6 8 4 12 22,704 -7.0 12 22,704 -7.0 <br />Notes: <br /> 1. Foundation cover only calculated to cover slab. Growth media estimated over entire footprint area <br /> 2. If Slope from facility to borrow source is >20, downhill travel time may be underestimated due to limitation of uphill travel time curves and downhill speed tables from CAT Handbook (see Productivty Sheet) <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 1 of 6 Foundations & Buildings