Laserfiche WebLink
Closure Cost Estimate <br />Haul Material <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Generic Material Hauling - Cost Summary <br />Labor Equipment Materials Totals <br />Hauling/Crush/Screen/Compact $616 $1,287 N/A $1,903 <br />Cover Placement Cost $1,092 $3,246 N/A $4,338 <br />Topsoil Placement Cost $1,092 $3,246 N/A $4,338 <br />Ripping/Scarifying Cost $69 $102 N/A $171 <br />Subtotal Earthworks $2,869 $7,881 $0 $10,750 <br />Revegetation Cost $140 $50 $114 $304 <br />TOTALS $3,009 $7,931 $114 $11,054 <br />Generic Material Hauling - Load, Haul, Place and Grade <br /> Material Haulage Crush and/or Compact <br />Description <br />(required) <br />Material <br />Volume <br />to Crusher <br />Final <br />Material <br />Volume <br />Material <br />Haulage <br />Fleet <br />Fleet <br />Productivity <br />Number of <br />Trucks/ <br />Scrapers <br />Total Fleet <br />Hours <br />Hauling <br />Labor <br />Cost <br />Hauling <br />Equipment <br />Cost <br />Total <br />Crush/ <br />Screen <br />Cost <br />Compact <br />Labor <br />Cost <br />Compact <br />Equipment <br />Cost <br />Total <br />Load/Haul/ <br />Place <br />Cost <br />cy cy LCY/hr $$$$$$ <br />1 Idaho Tunnel Regrade 563 507 725/966G/D7R 452 4 1 $444 $942 $254 $172 $91 $1,903 <br />563 507 1 $444 $942 $254 $172 $91 $1,903 <br />Notes: Final Material Volume includes allowance for additional material hauled to crushing/screening plant based on Loss to Crushing/Screening input above. <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 3 of 5 Haul Material <br />I I I I I <br />I I I I I I I I I I I I I