Laserfiche WebLink
Closure Cost Estimate <br />Roads <br />Project Name: Cross and Caribou Reclamation Estimator - Reclamation Plan <br />Date of Submittal: November 23 2021 <br />File Name: RND2_Cross And Caribou Reclamation Cost Estimator_REVB.xlsm <br />Model Version: Version 1.4.1 <br />Cost Data: User Data <br />Cost Data File: SRCE_Cost_Data_File_1_12_Std_2020.xlsm <br />Cost Estimate Type: Surety Cost Basis: Northern Nevada <br />Roads - Cost Summary <br />Labor Equipment Materials Totals <br />Grading Costs $836 $1,078 N/A $1,914 <br />Cover Placement Cost $2,974 $8,303 N/A $11,277 <br />Ripping/Scarifying Cost $138 $204 N/A $342 <br />Subtotal Earthworks $3,948 $9,585 $13,533 <br />Revegetation Cost $280 $100 $696 $1,076 <br />TOTALS $4,228 $9,685 $696 $14,609 <br />Roads - User Input You must fill in ALL green cells and relevant blue cells in this section for each road <br />Facility Description Physical (1) - MANDATORY Growth Media <br />Description <br />(required)ID Code Type <br />Underlying <br />Ground <br />Slope <br />Ungraded <br />Slope Cut Slope Road Width Road Length <br />Slope <br />Replacement <br />Percent <br />Regrade Volume <br />(if calculated <br />elsewhere) <br />Disturbed Area <br />(if calculated <br />elsewhere) <br />Growth <br />Media <br />Thickness <br />Haul Distance <br />from Growth <br />Media Stockpile <br />Slope from <br />Road to <br />Stockpile <br />-1 % grade _H:1V degrees ft ft %cy acres in ft % grade <br />1 New Road Project Road 30.0 805 8%24.0 22,704 -7% <br />2 Caribou 300 Level Access Road Access Road 0.0 12.0 25 0%24.0 22,704 -7% <br />3 Ore Storage Access Road Access Road 0.0 114.0 30 0%24.0 22,704 -7% <br />Notes: <br /> 1. All Physical parameters must be input even if manual overrides for volume or area are used. <br /> 2. If Slope from facility to borrow source is >20, downhill travel time may be underestimated due to limitation of uphill travel time curves and downhill speed tables from CAT Handbook (see Productivty Sheet) <br /> 3. Because the work required for building roads with a dozer is similar to that required to regrade a road with a dozer, this sheet could be used to provide a rough estimate of road construction costs if a dozer is selected as the grading fleet. <br />User Overrides <br />11/21/2021 <br />Copyright © 2004 - 2009 <br />SRCE Software. All Rights Reserved. Page 1 of 7 Roads