Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Cost Summary <br /> Site: Parsons Mine Permit Action: SI-1 Permit/Job#: M2009082 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 10/2/2024 County: Weld Filename: M082-000 <br /> User: JPL <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 Slurry WallInstall NA 1 1.00 $5,226,073 <br /> 002 Replace Topsoil SCRAPERl 1 76.06 $218,888 <br /> 003 Demolition Conveyor System DEMOLISH 1 290.00 $332,092 <br /> 004 Reveg Wetland Areas REVEGE 1 40.00 $62,381 <br /> 005 Reveg Upland REVEGE 1 50.00 $96,883 <br /> 006 Weed Control REVEGE 1 8.00 $13,552 <br /> 007 Mob/Demob MOBILIZE 1 2.80 $11,138 <br /> SUBTOTALS: 467.86 $5,961,007 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $120,412 <br /> Performance bond: 1.05 Total= $62,591 <br /> Job superintendent: 233.93 Total= $18,544 <br /> Profit: 10.00 Total= $596,101 <br /> TOTAL O&P= $797,647 <br /> CONTRACT AMOUNT(direct+O&P)= $6,758,654 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 4.61 Total= $311,574 <br /> Reclamation management and/or administration: 3.58 $241,960 <br /> CONTINGENCY: 3.00 Total= $178,830 <br /> TOTAL INDIRECT COST= $1,530,511 <br /> TOTAL BOND AMOUNT(direct+indirect)= $7,491,518 <br />