Laserfiche WebLink
Thor Energy 11 Standard Minerals,Inc., l <br /> Gravid Hot NOI DRMS P_-2021-008 <br /> Sec. <br /> 21,T.49N.,R.18W.,NMPM 1 <br /> 9 M 2024 TA .,�—_— <br /> Summary(including Third Party Burden) <br /> Borehole Sealing $932 <br /> Pads-Regrade_Recontour $1.502 <br /> Roads-Regrade_Recontour $4,665 <br /> Revegetation $3,042 <br /> Equipment Mob-Demob $2,470 _ <br /> Total $12,610 Total <br /> Total Reclaimed Area 0.80 acre <br /> Thor Energy/Standard Minerals Inc <br /> Ground Hog Modified NOI DBMS P•2021-008 <br /> Sec 21.T 45N.R 18W.NMPM <br /> 9 May 2024 TA <br /> BOREHOLE SEALING <br /> BACKFILL WITH CUTTINGS <br /> Borehole ID Total Depth(f•Hous Labor Backbit Cost(S) <br /> PDH GHWBRA Al 340 1 0 20 <br /> PDH GHWBRA A2 340 1 0 20 <br /> PDH GHWBRA A3 340 1 0 20 <br /> PDH GHWBRA A4 340 1 0 20 <br /> PDH GHWBRA B 340 1 0 20 <br /> PDH GHWBRA C 340 1 0 20 <br /> PON GHWBRA 0 340 1 0 20 <br /> PDH GHWBRA E 340 1 0 20 <br /> PDH GHWBRA F 340 1 0 20 <br /> PDH GHWBRA G 500 1 0 20 <br /> 200 Subtotal <br /> Productivity <br /> Labor-feet backfilled per hour <br /> 300 <br /> Labor-cost per tour(Si <br /> 20 <br /> BOREHOLE TOP SEAL <br /> Bottom plug Bentonite Cost per Bentonite Labor Cost Total <br /> Borehole IO (1) Cost(ea) Fill(ft) Ft(2) Cost per hole(S) Cost <br /> PDH GHWBRA Al 1 9 4 7 28 10 47 <br /> PDH GHWBRA A2 1 9 4 7 28 10 47 <br /> PON GHWBRA A3 1 9 4 7 28 10 47 <br /> PDH GHWBRA A4 1 9 4 7 28 10 47 <br /> PDH GHWBRA B 1 9 4 7 28 10 47 <br /> PDH GHWBRA C 1 9 4 7 28 10 47 <br /> PDH GHWBRA 0 1 9 4 7 28 10 47 <br /> PDN GHWBRA E 1 9 4 7 28 10 47 <br /> POH GHWBRA F 1 9 4 7 28 10 47 <br /> PDH GHWBRA G 1 9 4 7 28 10 47 <br /> POH GHWBRA H 1 9 4 7 28 10 47 <br /> 517 Subtotal <br /> 717 Total <br /> Productivity 215 1 Third Party Burden <br /> Labor-Cost to set top seal 932 1 Grand Total <br /> 10 <br /> Labor-cost per hour(Si <br /> 20 <br /> Third Party Burden Percent markup <br /> 30% <br /> 1)Plastic Plug from CGS Mule <br /> 2)Rounded up from 2023 DRMS reclamation estimate <br />