Laserfiche WebLink
Thor Energy I Standard Minerals Inc <br /> Sec 23 Moaned NOI OBMS P-2021.009 <br /> Sec 23 T 45N,R 18W NMPM <br /> 9 May 2024 TA <br /> Equipment Equipment <br /> Type 1 Type 2 <br /> PADS-REGRADE_RECONTOUR Backhoe Excavator <br /> The ErryyrSteadiedMammes Inc <br /> Floors to ---Floes to ..__.Y -- — — <br /> Sec 23 Modeed NO1 DM4S P-2021-009 <br /> Sac 23 T 454 R 18W ,e.M <br /> 9 May 2024 TA <br /> Type 04 Road 'Equipment t Type 1 Egdpnere Type 2 <br /> Doss Country or Eraang Mak <br /> ROADS-REGAADE_RECpROUR Rd(ravel(30%dslubace) Bladed(100%dst4Dace) Backhoe Excavator <br /> Access Access Access yrs to <br /> Road Length Access Road Width Road Length Road YAM Tela)length an types compete Haus to Cost per <br /> Baretpy 10 Actrvey 8) 10) (h) (0) al access ids Type of Tresal task CMI complete task CMI Access Road <br /> Scardy/decornpact roedmner <br /> PDH Sec23 24WBRA A tepee I needed 55 10 0 55 Cross-Country 0 6 58 58 <br /> Scarlfy/decaap4cl roadrmkar <br /> rapes x needed on GMs-Caaery <br /> segment Regade_racadar <br /> P011 S.c2324WBRA B Afire lady disturbed 175 10 0 10 ITS CrosstaNry 18 1840 164 <br /> Tdels 230 10 0 10 230 242 242 Taal <br /> 0 02 acre 000 acre 72 Turd Party Burden <br /> 0 02 Taal acla 314 Grand Taal <br /> Equipment Type 1 Cod per K(8) <br /> Cat 420 backerea aqua 105 <br /> CMI based on 2073 invoice <br /> ProdcMny <br /> FeWhou lar 30%lava& 100 <br /> Featrhar fa 100%mode 40 <br /> Egrpnyr4 Type 2 Cost per ke IS) <br /> Cal 325 Excavator or qua 170 <br /> Cost based on 2023 make <br /> Productivity <br /> FaaNaur for 30%recede 150 <br /> Feetlhar lot 100%lava& 75 <br /> Thad Parry Buten Percent markup <br /> 30% <br /> F12 in an acre 43560 <br /> Thor Energy/Standard Minerals Inc — —Sec 23 Modified NOt DAMS P-2021-009 <br /> Sec 23 T 45N,R 18W NMPM <br /> 9 May 2024 TA <br /> REVEGETATION <br /> Primary Seeding Area(acre) Cost per Acre(1) Application Factor(2) Cost(S) <br /> Tiing)Harrowing/Spot Hand Raking 0 02 1550 25 <br /> Area(acre) Application Factor.Cost per Acre(1) <br /> BIM Approved seed mux 0 02 150 2 5 <br /> Cost per Acre(3) <br /> Broadcast Seeding 0 02 100 2 <br /> Secondary Seeding Area(acre)(3) Cost per Acre(1) Cost(s) <br /> Tt1I ngHanowingSpot Hand Raking 0 01 1550 2 12 <br /> Area(acre) Cost per Acre(1) <br /> BIM Approved seed mix 0 01 150 2 2 <br /> Cost per Acre(3) <br /> Broadcast Searing <br /> 0 01 100 1 <br /> 46 Total <br /> 14 Third Party Burden <br /> 1)Rounded up from DBMS reclamation estimate 60 Grand Total <br /> 20 Broadcast application rate is 2x bill rate <br /> 3)TA estimate based on experience <br /> 3)Asslrne 50%false rate <br /> Third Party Burden Percent markup <br /> 30% <br />