Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Cost Summary <br /> Site: Timnath Pit Permit Action: SO-I Permit/Job#: M1989056 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 10/30/2023 County: Larimer Filename: 000 <br /> User: JPL <br /> Agency or organization name: DRMS <br /> TASK LIST (DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 Demolition of Facilities DEMOLISH 1 860.50 $75,142 <br /> 002 Rip facilities area and primary haul road RIPPER 2 11.31 $10,113 <br /> 003 Backfill and Grade Highwalls in Phase II and III DOZER 2 7.38 $6,511 <br /> area <br /> 004 Pump water from de-watering pit to remove PUMPING 1 38.31 $2,683 <br /> embankment <br /> 005 Remove dewatering pond embankment DOZER 2 38.60 $33,984 <br /> 006 Spread Topsoil Over Affected Area SCRAPERI 2 27.65 $105,469 <br /> 007 Reve etation of Dryland Area REVEGE 1 15.00 $35,914 <br /> 008 Reve etation of Wet Meadow Area REVEGE 1 40.00 $98,823 <br /> 009 Mobilization of Equipment MOBILIZE 1 4.72 $21,815 <br /> SUBTOTALS: 1043.47 $390,454 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $7,887 <br /> Performance bond: 1.05 Total= $4,100 <br /> Job superintendent: 500.00 Total= $32,540 <br /> Profit: 10.00 Total= $39,045 <br /> TOTAL O&P= $83,572 <br /> CONTRACT AMOUNT(direct+O&P)_ $474,026 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $500 Total= $500 <br /> Engineering work and/or contract/bid preparation: 6.59 Total= $31,238 <br /> Reclamation management and/or administration: 4.89 $23,180 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $138,490 <br /> TOTAL BOND AMOUNT(direct+indirect)= $528,944 <br />