Laserfiche WebLink
COST SUMMARY WORK <br /> Task description: Current disturbance estimation <br /> Site: Dill Pit Permit Action: 2023 Calculation Permit/Job#: M2009077 <br /> PROJECT IDENTIFICATION <br /> Task#: 000 State: Colorado Abbreviation: None <br /> Date: 7/19/2023 County: Elbert Filename: M077-000 <br /> User: JR2 <br /> Agency or organization name: DRMS <br /> TASK LIST(DIRECT COSTS) <br /> Task Form Fleet Task <br /> Description Used Size Hours Cost <br /> 001 Grade pit slopes from 2.51-1:1V to 3H:1V DOZER 1 2.14 $914 <br /> 00lb Grade W pit slopes from 3H:1V to 4H:1V DOZER 1 6.42 $2,739 <br /> 002 Replace 4.5 in topsoil on 14.5 acres LOADER 1 43.02 $5,586 <br /> 003 Rip compacted areas-8.5 acres RIPPER 1 13.24 $5,936 <br /> 004 Revegetate 14.5 acres REVEGE 1 7.25 $18,316 <br /> 004b Mulch 4.3 acres(excluding pit floor and W pit wall) REVEGE 1 2.00 $4,016 <br /> 005 Mobilization/Demobilization MOBILIZE 1 6.92 $5,284 <br /> SUBTOTALS: 80.99 $42,791 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $864 <br /> Performance bond: 1.05 Total= $449 <br /> Job superintendent: 40.50 Total= $2,635 <br /> Profit: 10.00 Total= $4,279 <br /> TOTAL O&P= $8,228 <br /> CONTRACT AMOUNT(direct+O&P)= $51,019 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $0 Total= $0 <br /> Engineering work and/or contract/bid preparation: 0.00 Total= $0 <br /> Reclamation management and/or administration: 5.00 $2,551 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $10,779 <br /> TOTAL BOND AMOUNT(direct+indirect)= $53,570 <br />