Laserfiche WebLink
L.G. Everist, Inc - West Farm Reservoirs EXHIBIT L (CONT) <br /> RECLAMATION COST ESTIMATE Permit a M-2022-048 <br /> Table L <br /> Operations Stage A <br /> Plant site setup Volume <br /> Task Length Average (Cyds or Push/Haul <br /> (Phase 4) Acres ft Depth fit CYD/FT S ft Distance Unit Cost Total cost <br /> TOTAL AREA 76.42 <br /> TOTAL MINED 0.00 <br /> WATER AREA 0.00 <br /> Undisturbed AC 26.42 <br /> 001 Revegetate (AC.) 56.00 $850.00 $47,600.00 <br /> 002 Resoil (AC.) 56.00 1.00 90,347 900 $0.824 $74,445.65 <br /> 003 Rip seed bed (AC.) 56.00 $99.11 $5,550.16 <br /> 004 Grading(a and)Shaping 56.00 $93.71 $5,247.76 <br /> 005 Freshwater/ setteling 6.00 15 145,200 500 $0.82 $119,644.80 <br /> backfill <br /> 006 Concrete Demo (Cuyds) 0.00 300 $7.00 $2,100.00 <br /> 007 Secondary seeding 56.00 $212.50 $11,900.00 <br /> (AC.)@25% <br /> 008 Annual Weed Control $5,000.00 <br /> Bond Estimate $271,488.37 <br /> Direct costs <br /> Total bond for Phases 1 4 & st ipped $271 488.37 <br /> Task Indirect costs <br /> Liability 2.02% $5,484.07 <br /> Profit 10.00% $27,148.84 <br /> Performance 1.05% $2,850.63 <br /> 009 Mob 1 $6,406.48 <br /> Engineering and management 6.009. $16,289.30 <br /> DRMS Management 5.00°% $13,574.42 <br /> Total Wor ing bond $343,242.10 <br /> Recommend Bond be set at $343,300.00 <br /> L.G. EVERIST, INC. APRIL 27, 2023 <br /> 86 <br />