|
Cost Summary Worksheet Cont'd Task 4 000 Page 3 of 4
<br /> 120 Seal Land Slide Monitoring Stations BOREHOLE 1 4.00 $5,315
<br /> 121 Plug and Seal Exploration Drill Holes BOREHOLE 1 80.00 $25,280
<br /> 122 Plug and Seal Monitoring Wells BOREHOLE 1 185.00 $108,065
<br /> 128 Reveg for 20 x.3 acres drillholes REVEGE 1 6.00 $4,136
<br /> 129 Regrade .3acres x 20 drill pads DOZER 1 60.58 $16,996
<br /> 130 Demolish structures,remove materials and debris DEMOLISH 1 100.00 $788,371
<br /> 131 Culvert Removal and Disposal DEMOLISH 1 60.00 $127,840
<br /> 132 Mobilize and Demobilize from Hayden,CO MOBILIZE 1 5.34 $75,650
<br /> 133 Drill and Blast L Pit 1,776,482 BCY NA 3 407.00 $640,555
<br /> 134 Drill and Blast Ash Pit 106,474 BCY NA 3 37.75 $43,232
<br /> 135 Drill and Blast J Pit 513,911 BCY NA 3 142.00 $193,985
<br /> 136 Place holder NA 0 0.00 $0
<br /> LO1 Regrade L Pit X-sec:407,200 DOZER 4 38.19 $87,365
<br /> L02 Regrade L Pit X-sec:406,700 DOZER 4 96.29 $220,258
<br /> L03 Regrade L Pit X-sec:406,200 DOZER 4 54.48 $124,607
<br /> L04 Regrade L Pit X-sec:405700 DOZER 4 71.33 $163,163
<br /> L05 Regrade L Pit X-sec:405,200 DOZER 4 386.09 $883,157
<br /> L06 Regrade L Pit X-sec:404,700 DOZER 4 428.34 $979,780
<br /> L07 Regrade L Pit X-sec:404,200 DOZER 4 269.44 $616,327
<br /> L08 Regrade L Pit X-sec:403,700 DOZER 4 58.40 $133,596
<br /> L09 Regrade L Pit X-sec:403,200 DOZER 4 61.03 $139,605
<br /> L10 Regrade L Pit X-sec:402,700 DOZER 4 178.08 $407,352
<br /> L11 Regrade L Pit X-sec:402,200 DOZER 4 339.20 $775,880
<br /> L12 Regrade L Pit X-sec:401,700 DOZER 4 88.07 $201,461
<br /> L13 Regrade L Pit X-sec:401,200 DOZER 4 62.00 $141,825
<br /> L14 Regrade L Pit X-secs:400,700 and 400,200 DOZER 4 47.12 $107,774
<br /> L15 Regrade L PIt(Truck/Excavator) TRUCKI 1 459.83 $1,495,471
<br /> L16 Seed L Pit:Rangeland with Shrubs REVEGE 1 804.00 $554,187
<br /> L17 Regrade L Pit North Haul road.6.5 ac X 9 ft th. DOZER 2 32.35 $36,981
<br /> L18 Replace Topsoil on L Pit(Scrapper) SCRAPERI 1 166.47 $934,752
<br /> L19 Replace Topsoil on L Pit(Truck/Excavator) TRUCKI 1 708.38 $1,714,488
<br /> LN20 Site Maintenance;Rill and Gully Repair and Pond SITEMAINT 1 600.00 $240,462
<br /> Cleaning ENANCE
<br /> NO1 Regrade N Pit DOZER 2 1,071.15 $1,225,074
<br /> NO2 Backfill and Grading N Pit TRUCKI 1 604.84 $2,246,168
<br /> NO2a Backfill and Grading I Pit TRUCKI 1 156.39 $508,620
<br /> NO2b Backfill and Grading J Pit DOZER 2 450.41 $515,134
<br /> NO3 Backfill and Grading C Pit TRUCKI 1 1,914.22 $6,225,540
<br /> N13 Replace Topsoil on C Pit SCRAPERI 1 90.64 $508,981
<br /> N14 Replace Topsoil on Pit(Scraper) SCRAPERI 1 169.86 $953,793
<br /> N14a Replace Topsoil on N Pit(Truck/Excavator) TRUCKI 1 147.82 $305,805
<br /> N15 Replace Topsoil in I Pit SCRAPERI 1 13.46 $75,606
<br /> N16 Replace Topsoil on J Pit(Truck/Excavator) TRUCKI 1 103.22 $213,547
<br /> N16a Replace Topsoil in J Pit(Scraper) SCRAPERI 1 3.87 $21,726
<br /> N17 Replace Topsoil on I/J Pit TRUCKI 1 54.31 $94,773
<br /> N18 Seed N PitRangeland w/o shrubs(<6700 ft.) REVEGE 1 44.00 $16,486
<br /> N18a Seed N Pit:>6700 ft.-Rangeland with Shrubs REVEGE 1 244.00 $168,483
<br /> N19 Seed J Pit without shrubs(Range C) REVEGE 1 66.00 $24,598
<br /> N20 Seed I Pit without Shrubs REVEGE 1 35.00 $13,140
<br /> N21 Seed I/J Pits no shrubs(Range C) REVEGE 1 31.00 $11,502
<br /> N22 Seed C Pit No Shrubs REVEGE 1 189.00 $70,241
<br /> RNY Reclaimed Not Yet Bond Released NA 1 1,057.00 $900,575
<br /> BR
<br /> CIRCES Cost Estimating Software
<br />
|