Laserfiche WebLink
Demo Worksheet Cont'd Task#ITT Page 2 of 141 <br /> 304 King II-grade portal cuts,access roads,water tank DOZER 1 38.65 $9,723 <br /> pad <br /> 305 King 11-Compact fill on portal cuts/access rd/water COMPACT 1 17.23 $5,688 <br /> tank pad <br /> 306 King 11-Rip portal,access rd.,coal sales areas RIPPER 1 34.32 $8,977 <br /> 308 King II-remove east and west cleanwater ditches DOZER 1 8.62 $2,168 <br /> 309 King II-construct drainage channel in Cochrane DOZER 1 3.51 $882 <br /> Canyon <br /> 310 King 11-construct channel in office drainage DOZER 1 4.53 $1,140 <br /> 311 King 11-backfill pond DOZER 1 18.49 $4,651 <br /> 312 King 11-Rip coal sales area RIPPER 1 3.43 $899 <br /> 313 King 11-Grade haul road DOZER 1 13.20 $3,320 <br /> 314 Water truck for dust control MISCTRUK 1 240.00 $12,197 <br /> 401 King II-distribute tosoil from Cochrane stockpile TRUCKI 1 101.93 $44,154 <br /> 402 King II-finish grade topsoil area GRADER 1 20.66 $2,402 <br /> 403 King II revegetate Rangeland Areas(19.36 acres) REVEGE 1 20.00 $35,926 <br /> 404 King II revegetate Pinyon-Juniper areas(3 acres) REVEGE 1 3.00 $7,724 <br /> 406 King II-seed water line corridor(0.47 ac) REVEGE 1 1.25 $816 <br /> 409 Seal Boreholes CO-14-01 through CO-14-09 BOREHOLE 1 36.00 $6,564 <br /> 410 Regrade drill pads and pits CO-14-01 through CO- DOZER 1 7.06 $807 <br /> 14-09 <br /> 411 Replace topsoil on CO-14-01 through CO-14-09 DOZER 1 3.00 $343 <br /> disturbance <br /> 412 King II-Broadcast seed CO-14-01 thru CO-09 REVEGE 1 9.00 $2,531 <br /> disturbance <br /> 500 King II-seal downgradient monitoring well BOREHOLE 1 4.00 $513 <br /> 501 Plug and Seal MW-1,2,3 and 4 Clusters(12 BOREHOLE 1 53.00 $13,266 <br /> Wells)TR26 <br /> 502 Remove MW-1,2,3,4 Well Clusters Cement DEMOLISH 1 0.00 $550 <br /> Pads/Poles TR26 <br /> 503 Regrade drill pads and pits(MW-1,2,3,4) DOZER 1 2.73 $487 <br /> 504 Replace Topsoil on Well Clusters(TR26) DOZER 1 1.54 $262 <br /> 505 Revegetation;MW-1,2,3,4 Well Cluster Pads REVEGE 1 1.00 $3,324 <br /> 506 Air Jig facilities and conveyors DEMOLISH 1 50.00 $19,764 <br /> 507 Demolish Fan Housing(previously MR46--001) DEMOLISH 1 40.00 $3,044 <br /> 508 Plug and Abandon drill hole GCC-19-06 BOREHOLE 1 0.00 $1,343 <br /> 509 Fill excavated trench to coal seam(MR50) EXCAVATE 1 14.97 $1,989 <br /> 510 Broadcast seed PJ mix on disturbed area REVEGE 1 0.50 $302 <br /> 511 Seal King III portals MINESEAL 1 24.00 $92,348 <br /> 512 King III portals-grade access road, (TR29) DOZER 1 3.32 $835 <br /> 513 rip King III portal access road RIPPER 1 0.64 $169 <br /> 514 King II-tosoil from stockpile on KIII portals& TRUCKI 1 7.48 $2,255 <br /> access rd. <br /> 515 King III portals revegetate PJ areas 2.1 acres REVEGE 1 2.00 $5,407 <br /> (TR29) <br /> SUBTOTALS: 1529.58 $993,805 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $20,075 <br /> Performance bond: 1.05 Total= $10,435 <br /> Job superintendent: 739.56 Total= $53,271 <br /> CIRCES Cost Estimating Software <br />