Laserfiche WebLink
COST SUMMARY WORK <br /> Task Description: Reclamation cost estimate <br /> Site: Dawson Gold Mine <br /> TASK LIST(Direct costs) <br /> TASK Description Task Hours Cost <br /> 001 Backfill and grade facilities area 24.47 $ 10,992.44 <br /> 001A Constructing Engineered Cover for FTSF 132.89 $ 80,292.36 <br /> 002 Rip facilities area 7.67 $ 2,078.97 <br /> 003 Rip access and interior road prior to regrading 0.33 $ 90.39 <br /> 004 Regrade access and interior road 0.40 $ 100.77 <br /> 005 Finish grade disturbed area 5.00 $ 479.40 <br /> 006 Replace topsoil from stockpile to mill site 14.86 $ 3,717.24 <br /> 007 Replace topsoil from stockpile to haul road 0.48 $ 120.12 <br /> 008 Seal portal and vent shafts 95.00 $ 20,716.03 <br /> 009 Plug and seal monitoring wells 18.00 $ 6,051.90 <br /> 010 Reseed facilities area and haul road 36 $ 47,375.84 <br /> 011 Demolish and remove all structures 250 $ 136,624.60 <br /> 012 1 Mobilize and demobilize 7.78 $ 7,758.67 <br /> Hours Total: 592.87 <br /> Direct Costs Total: $ 316,398.73 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability insurance: 2.02% $ 6,391.25 <br /> Performance bond: 1.05% $ 3,417.11 <br /> Job superintendent 200 hours $ 15,000.00 <br /> Profit: 5% $ 15,819.94 <br /> CONTRACT AMOUNT (DIRECT AND O&P) $ 357,027.03 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT <br /> Engineering work and/or contract/bid preparation 5.00% $ 17,851.35 <br /> Reclamation management and/or administration 4.50% $ 16,066.22 <br /> TOTAL BOND AMOUNT $ 390,944.60 <br />