2022-02-08_REVISION - M2008080 - Laserfiche WebLink

Home Browse Search

J&T Consulting, Inc. Journey Ventures,LLC Journey Ventures Pit Iri 2/2/2022 Reclamation Bond Quantities and Costs ©2022 J&T Consaltim Ina Summary of Unit Costs Direct costs Re-applying topsoil 12"thick $1,800 /acre Revegetating disturbed area $1,000 /acre Dewatering full pit $400 / million gallons Slurry Wall Cost(65 foot average depth) $210 / linear foot (0-50 ft @$3&-51-70 ft @$411t-71-75 ft @$161 t) Scarifying Ground $200 /acre Mobilization $2,500 lump sum Overhead and Profit Costs Liability insurance 1.55% of direct cost Performance bond 1.05% of direct cost Profit 10.00% of direct cost Total Overhead Cost 12 60% of direct cost Project Management Engineering and bidding 4.25% of direct cost Management and administration 5.00% of direct cost Total Additional Cost 9.25% of direct cost Phase 1 (30 71 acres) Reclamation Operation Quantity Unit Multiplier Unit Cost Cost Scarifying Disturbed Area Phase 1 27.17 ac 1 $200 $5,434 Topsoil Placement Disturbed Area Phase 1 27.17 ac 1 $1,800 $48,906 Revegetate Disturbed Area Phase 1 27.17 ac 1 $1,000 $27,170 Mobilization 1.0 Is 1 $2,500 $2,500 Total Direct Cost $84,010 Overhead and Profit Cost(12.60%) $10,585 Contract Cost $94,595 Project Management(9.25%) $8,750 Total Required Financial Warranty For Phase 1 $103,345 Phase 2 (41.43 acres) ec ama ion Operation Quantity Unitu ip ier Unit CostCost Scarifying Disturbed Area Phase 2 6.58 ac 1 $200 $1,316 Topsoil Placement Disturbed Area Phase 2 6.58 ac 1 $1,800 $11,844 Revegetate Disturbed Area Phase 2 6.58 ac 1 $1,000 $6,580 Total Direct Cost $19,740 Overhead and Profit Cost(12.60%) $2,487 Contract Cost $22,227 Project Management(9.25%) $2,056 Additional Financial Warranty Required For Phase 2 $24,283 Cummulative Financial Warranty Required For Phases 1-2 $127,629 1 of 1