Laserfiche WebLink
McAtee Construction Company - RIVERSIDE PIT EXHIBIT L (CONT) <br /> 2022 RECLAMATION COST ESTIMATE Permit # M-1976-056 <br /> TABLE L-1 - BOND ESTIMATE <br /> Current <br /> Acres Lengths <br /> TOTAL AREA 110.95 <br /> TOTAL DISTURBED* 80.74 <br /> Undisturbed 30.21 <br /> Seeded & Reclaimed 35.42 <br /> Partially Reclaimed 5.50 <br /> Plant sites 10.49 <br /> Lakes 23.72 <br /> Active Mining Area 34.82 <br /> Parking 1.75 <br /> Working face 595 <br /> Volume <br /> DESCRIPTION Average (Cyds or Push/Haul <br /> Length Depth (FT) CYD/FT Sqft) Distance Unit Cost Total cost <br /> Revegetate (AC.) 40.0 $1,300.00 $52,000 <br /> Resoil (AC.) 40.0 0.5 32,267 900 $0.42 $13,520 <br /> Rip Stockpile area 11.7 $426.50 $4,977 <br /> Grading and Shaping 40.0 $79.42 $3,177 <br /> (AC.) <br /> Backfill (Cu-yds) 575 91 57,505 $0.87 $49,972 <br /> Secondary seeding 40.0 $472.50 $18,900 <br /> (AC.)@250 <br /> Note *Includes Water surface, Parking and Plant Sites, TOTAL $142,545 <br /> Direct Costs $142,545 <br /> Indirect Costs <br /> Liability 2.02% $2,879 <br /> Profit 10.00% $14 255 <br /> Performance 1.05% $1,497 <br /> MOB $5,125 <br /> Engineering & <br /> Management 6.00% $8,553 <br /> DRMS Management 5.00% $7 127 <br /> Total Indirect costs $39,436 <br /> Total working Bond $181,981 <br /> Recommend Bond be set at $182,000 <br /> 20 <br />