2021-10-18_PERMIT FILE - M2021050

• Permit No: M2021050
• IBM Index Class Name: Permit File
• Doc Date: 10/18/2021
• Doc Name: Cost Estimate
• From: DRMS
• To: Jeff Chenoweth
• Email Name: RAR
• Email Name: JLE
• Media Type: D
• Archive: No

Reveg Worksheet Cont'd Task # 002 Page 8 of 9
EQUIPMENT MOBILIZATION/DEMOBILIZATION
Task description: Mobilization of Equipment
Site: J & P Caliche Pit Permit Action: M2021050 Permit/Job#: M2021050
PROJECT IDENTIFICATION
Task #: 005 State: Colorado
Date: 10/18/2021 County: Baca
User: RAR
Agency or organization name: DRMS
EQUIPMENT TRANSPORT RIG COST
Abbreviation: None
Filename: M050-005
Shift basis: 1 per day
Cost Data Source: CRG Data
Truck Tractor Description: GENERIC ON -HIGHWAY TRUCK TRACTOR, 6X4, DIESEL POWERED,
400 HP (2ND HALF, 2006)
Truck Trailer Description: GENERIC FOLDING GOOSENECK, DROP DECK EQUIPMENT
TRAILER (25T, 50T, AND 100T)
Cost Breakdown:
Available Rig Capacities
0-25 Tons
26-50 Tons
51+ Tons
Ownership Cost/Hour:
$21.28
$37.94
$47.67
Operating Cost/Hour:
$26.55
$50.48
$56.21
Operator Cost/Hour:
$20.54
$20.54
$20.54
Helper Cost/Hour:
$0.00
$23.53
$23.53
Total Unit Cost/Hour:
$68.37
$132.49
$147.95
NON ROADABLE EQUIPMENT:
Machine
Weight/
Owner ship
Haul Rig
Fleet
Haul Trip
Return Trip
DOT Permit
Description
Unit
Cost/hr/ unit
Cost/hr/unit
Size
Cost/hr/
Cost/hr/ fleet
Cost/ fleet
(TONS)
fleet
CAT 12M
16.01
$49.96
$68.37
1
$118.33
$68.37
$250.00
Cat 627G w/push-
43.48
$188.81
$132.49
2
$642.60
$264.98
$500.00
pull
Cat D7RDSXR
32.01
$81.02
$132.49
1
$213.51
$132.49
$250.00
Series II
Subtotals: 1 $974.44 1 $465.84 1 $1,000.00
ROADABLE EQUIPMENT:
Machine Description
Total Cost/hr/
Fleet Size
Haul Trip
Return Trip
unit
Cost/hr/ fleet
Cost/hr/ fleet
Light Duty Pickup, 4x4, 1 T.
$20.51
1
$20.51
$20.51
Crew
Water Tanker, 3,500 Gal.
$46.35
1
$46.35
$46.35
Subtotals: 1 $66.86 1 $66.86
Caliche Pit#2 Cost Estimate October 2021
8 1 P a g e