Laserfiche WebLink
Colorado Crushing, Inc.- Perrino Pit EXHIBIT L (CONT) <br /> 2021 RECLAMATION COST ESTIMATE Permit # M-2017-007 <br /> TABLE L-1 - BOND ESTIMATE <br /> 35 acres <br /> Acres <br /> TOTAL DISTURBED 35.0 <br /> Seeded & Reclaimed 35.0 <br /> backfilled 5.9 <br /> plant site 15.3 <br /> Floor 5.0 <br /> Topsoil pile 2.1 <br /> Active Mining Area 5.0 <br /> 2:1 slope grading area 1.7 <br /> Working face gradin <br /> Push/Haul <br /> DESCRIPTION Average Volume Distance <br /> Length Depth (FT) CYD/FT (Cyds) (FT) Unit Cost Total cost <br /> Revegetate (AC.) 35.0 $1,350.00 $47,250.00 <br /> Resoil (AC.) 32.9 0.25 13,270 900 $0.566 $7,510.63 <br /> Resloping 2:1 to 3:1 1000 2.9 2,900 80 $0.325 $942.50 <br /> Working face grading 1000 6.9 6,900 80 $0.325 $2,242.50 <br /> Grading and Shaping 35.0 $71.66 $2,508.24 <br /> (AC.) <br /> Secondary seeding (35 11.7 $500.00 $5,827.50 <br /> AC.)@33% <br /> 35 acres TOTAL $66,281 <br /> Direct Costs $66,281 <br /> Indirect Costs <br /> Liability 2.02% $1,339 <br /> Profit 10.00% $6,628 <br /> Performance 1.05% $696 <br /> MOB $4,682 <br /> Engineering & <br /> Management 0.00% $0 <br /> DBMS Management 5.00%1 $3,314 <br /> Total Indirect costs $163659 <br /> Total working Bond $82,940 <br /> Recommend Bond be set at $82,900 <br />