Laserfiche WebLink
COST SUMMARY WORK <br /> Task Description: Cost Summary for TR-10, Phase 5 —T.H.E. Area 29 acres <br /> 17.3 acres pit floor. <br /> PROJECT IDENTIFICATION <br /> Task#: 500 (TEZAK) 29 acres total, 17.3 acres pit floor area <br /> TASK LIST (DIRECT COSTS) <br /> Task Description Form Used Fleet Size Task Hrs Cost <br /> 510 Replace Topsoil over Pit Floor <br /> Phase 5 (Tezak) 17.3 ac Scraper 1 58.47 $17,659.69 <br /> 520 Rough grade Topsoil 17.3 ac Grade 1 1.26 $144.87 <br /> 530 Rip Phase 5 area— 17.3 acres BD 1 27.90 $5,761.35 <br /> 540 Reseed 17.3 acres + 50% 0 $55,949.76 <br /> 550 Mine Bench Ditch Maintenance BD 1 2.42 $251.51 <br /> 570 Demolition 0 0 <br /> 590 Mob/Demob (no D&B, Ldr., Dozer push) 0 0 <br /> Subtotals 90.05 $79,767.18 <br /> Phase 5(TEZAK) Direct Cost Total $79,767.18 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT <br /> Liability Insurance 2.02% $1,611.30 <br /> Performance bond: 1.05% $837.56 <br /> Job Supt 90.05/2 =45.03 x $65.41 = $2,945.41 <br /> Profit 10% $7,976.72 <br /> Total O & P= $13,370.99 <br /> Contract Amount (direct+O&P) $93,138.17 <br /> LEGAL—ENGINEERING—PROJECT MANAGEMENT: <br /> Financial warranty processing (legal/related costs) 0 <br /> Engineering work and/or contract bid prep 0 <br /> Reclamation management and/or admin: 5% $4,656.91 <br /> Contingency: 0 <br /> Total Indirect Cost= $18,027.90 <br /> PHASE 5 (TEZAK) TOTAL BOND AMOUNT (direct+ indirect) _ $97,795.08 <br /> 20 <br />