Laserfiche WebLink
Cost Summary Worksheet Cont'd Task 4 000 Page 2 of 2 <br /> 096 Replace Topsoil from Stockpile to Expanded Elk DOZER 3 0.13 $152 <br /> Creek Mine Fa <br /> 098 Replace Topsoil from Stockpile to Elk Creek Mine SCRAPERI 1 18.89 $16,934 <br /> Area <br /> 103 Replace Topsoil from Stockpile to Pond F,Ditches DOZER 1 2.86 $1,079 <br /> and Plunge <br /> 120 Broadcast Seed Mine Site REVEGE 1 216.50 $400,136 <br /> 121 Broadcast Seed Drill Pads Associated with MR's REVEGE 1 86.46 $82,858 <br /> and TR's <br /> 122 Broadcast Seed Light-Use Roads from MR's and REVEGE 1 63.18 $60,188 <br /> TR's <br /> 130 Demolish and Remove All Mine Facilities DEMOLISH 1 600.00 $747,568 <br /> 131 Plug and Seal 7 Monitoring wells BOREHOLE 1 42.00 $11,422 <br /> 140 Mobilize/Demobilize Equipment for Initial MOBILIZE 1 10.00 $25,203 <br /> Reclamation <br /> 141 Mobilize/Demobilize Equipment for Pond MOBILIZE 1 7.14 $5,880 <br /> Removal <br /> 142 Mobilize/Demobilize Equipment for Site MOBILIZE 1 14.00 $13,875 <br /> Maintenance <br /> 150 Yearly site maintenance SITEMAINT 1 140.00 $12,275 <br /> ENANCE <br /> SUBTOTALS: 1862.06 $1,974,914 <br /> INDIRECT COSTS <br /> OVERHEAD AND PROFIT: <br /> Liability insurance: 2.02 Total= $39,893 <br /> Performance bond: 1.05 Total= $20,737 <br /> Job superintendent: 931.03 Total= $67,062 <br /> Profit: 10.00 Total= $197,491 <br /> TOTAL O&P= $325,183 <br /> CONTRACT AMOUNT(direct+O&P)_ $2,300,097 <br /> LEGAL-ENGINEERING-PROJECT MANAGEMENT: <br /> Financial warranty processing(legal/related costs): $0 Total= $0 <br /> Engineering work and/or contract/bid preparation: 5.23 Total= $120,295 <br /> Reclamation management and/or administration: 4.00 $92,004 <br /> CONTINGENCY: 0.00 Total= $0 <br /> TOTAL INDIRECT COST= $537,482 <br /> TOTAL BOND AMOUNT(direct+indirect)_ $2,512,396 <br /> CIRCES Cost Estimating Software <br />