|
COST SUMMARY WORK
<br />Task description: South Taylor Post -Mining Topography
<br />Site: Colowyo Coal Mine Permit Action: TR145 Permit/Job#: C1981019
<br />PROJECT IDENTIFICATION
<br />Task #: 000 State: Colorado
<br />Date: 2/3/2021 County: Moffat
<br />User: ZTT
<br />Agency or organization name: DRMS
<br />TASK LIST (DIRECT COSTS)
<br />Abbreviation: None
<br />Filename: C019-000
<br />Task
<br />Description
<br />Form
<br />Used
<br />Fleet
<br />Size
<br />Task
<br />Hours
<br />Cost
<br />001
<br />002
<br />003
<br />004
<br />005
<br />006
<br />007
<br />008
<br />009
<br />010
<br />Oil
<br />012
<br />013
<br />014
<br />015
<br />016
<br />017
<br />018
<br />019
<br />020
<br />021
<br />022
<br />Load, Haul, Regrade Spoil TS-1
<br />TRUCKI
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1
<br />1,134.04
<br />$4,254,554
<br />$2,372,471
<br />$1,037,110
<br />$1,319,210
<br />$394,915
<br />$1,065,453
<br />$2,861,894
<br />$5,046,424
<br />$4,851,009
<br />$4,968,998
<br />$4,292,076
<br />$3,621,692
<br />$3,913,963
<br />$4,480,152
<br />$4,840,081
<br />$1,361,190
<br />$1,178,848
<br />$669,411
<br />$209,239
<br />$445,616
<br />$578,501
<br />$300,263
<br />Load, Haul, Regrade Spoil TS-2
<br />TRUCKI
<br />632.37
<br />Load, Haul, Regrade Spoil TS-3
<br />TRUCKI
<br />276.44
<br />Load, Haul, Regrade Spoil TS-4
<br />TRUCKI
<br />399.85
<br />Load, Haul, Regrade Spoil TS-5
<br />TRUCKI
<br />119.70
<br />Load, Haul, Regrade Spoil TS-6
<br />TRUCKI
<br />322.93
<br />Load, Haul, Regrade Spoil TS-7
<br />TRUCKI
<br />762.83
<br />Load, Haul, Regrade Spoil TS-8
<br />TRUCKI
<br />1,345.11
<br />Load, Haul, Regrade Spoil TS-9
<br />TRUCKI
<br />1,153.88
<br />Load, Haul, Regrade Spoil TS-10
<br />TRUCKI
<br />1,181.95
<br />Load, Haul, Regrade Spoil TS-I I
<br />TRUCKI
<br />1,020.93
<br />Load, Haul, Regrade Spoil TS-12
<br />TRUCKI
<br />1,097.72
<br />Load, Haul, Regrade Spoil TS-13
<br />TRUCKI
<br />1,043.25
<br />Load, Haul, Regrade Spoil TS-14
<br />TRUCKI
<br />1,194.17
<br />Load, Haul, Regrade Spoil TS-15
<br />TRUCKI
<br />1,151.28
<br />Load, Haul, Regrade Spoil TS-16
<br />TRUCKI
<br />362.82
<br />Load, Haul, Regrade Spoil TS-17
<br />TRUCKI
<br />314.22
<br />Load, Haul, Regrade Spoil TS-18
<br />TRUCKI
<br />202.89
<br />Load, Haul, Regrade Spoil TS-19
<br />TRUCKI
<br />63.42
<br />Load, Haul, Regrade Spoil TS-20
<br />TRUCKI
<br />118.78
<br />Load, Haul, Regrade Spoil TS-21
<br />TRUCKI
<br />175.34
<br />Load, Haul, Regrade Spoil TS-22
<br />TRUCKI
<br />91.01
<br />SUBTOTALS:
<br />14164.93
<br />$54,063,070
<br />INDIRECT COSTS
<br />OVERHEAD AND PROFIT:
<br />Liability insurance:
<br />Performance bond:
<br />Job superintendent:
<br />Profit:
<br />2.02
<br />Total=
<br />$1,092,074
<br />1.05
<br />Total =
<br />$567,662
<br />7,082.47
<br />Total =
<br />$492,585
<br />10.00
<br />Total =
<br />$5,406,307
<br />TOTAL O & P =
<br />$7,558,629
<br />CONTRACT AMOUNT (direct + O & P) =
<br />$61,621,699
<br />LEGAL - ENGINEERING - PROJECT MANAGEMENT:
<br />Financial warranty processing (legal/related costs): $0 Total = $0
<br />
|