Laserfiche WebLink
Lorencito Canvon Notice of Intent Amendment <br />Table 4: Estimated Direct Cost BondiRequirements <br />Hole no. <br />Mud Pits <br />Regrade <br />Pads <br />Reseed <br />Pads <br />Regrade <br />New Roads <br />Reseed <br />New Road <br />Seal and Plug <br />Holes <br />Move Site <br />to Site <br />Estimated Total <br />Cost <br />LC-01-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$19.20 <br />$10.80 <br />$1,520.40 <br />$500.00 <br />$2,560.40 <br />LC-02-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$1,701.40 <br />$500.00 <br />$2,716.36 <br />LC-03-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$1,954.80 <br />$500.00 <br />$2,969.76 <br />LC-04-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$1,429.90 <br />$500.00 <br />$2,444.86 <br />LC-05-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$6.40 <br />$3.52 <br />$1,900.50 <br />$500.00 <br />$2,920.42 <br />LC-06-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$8.00 <br />$4.40 <br />$1,140.30 <br />$500.00 <br />$2,162.70 <br />LC-07-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$4.80 <br />$2.64 <br />$923.10 <br />$500.00 <br />$1,940.54 <br />LC-08-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$8.00 <br />$4.40 <br />$4,615.50 <br />$500.00 <br />$5,637.90 <br />LC-09-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$2,117.70 <br />$500.00 <br />$3,132.66 <br />LC-10-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$4.80 <br />$2.64 <br />$2,497.80 <br />$500.00 <br />$3,515.24 <br />LC-11-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$2,407.30 <br />$500.00 <br />$3,422.26 <br />LC-12-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$4.80 <br />$2.64 <br />$2,950.30 <br />$500.00 <br />$3,967.74 <br />LC-13-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$1,647.10 <br />$500.00 <br />$2,662.06 <br />LC-14-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$2,823.60 <br />$500.00 <br />$3,838.56 <br />LC-15-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$4.80 <br />$2.64 <br />$1,900.50 <br />$500.00 <br />$2,917.94 <br />LC-16-20 <br />$200.00 <br />$288.00 <br />$22.00 <br />$3.20 <br />$1.76 <br />$362.00 <br />$500.00 <br />$1,376.96 <br />Total <br />$3,200.00 <br />$4,608.00 <br />$352.00 <br />$86.40 <br />$47.76 <br />$31,892.20 <br />$8,000.00 <br />$48,186.36 <br />Table 5: Estimated Total Bonding Re uirements <br />Direct costs <br />$48,186 <br />Mobilization and demobilization of dozer ($800 x 16 holes) <br />$12,800 <br />Job Superintendent (90 hours x 52.10 hr) <br />$8,336 <br />13.07% of direct cost (includes profit, insurance, bond) <br />$6,298 <br />Subtotal (contract amount) <br />$75,620 <br />Engineering (425% of contract) <br />$3,214 <br />Reclmation Management (5% of contract) <br />$3,781 <br />Total Bond Requirement <br />$82,615 <br />15 <br />2020 Exploration Program 2/11/2021 <br />