2019-05-31_PERMIT FILE - C1981019A ‎(2)‎

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/31/2019
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Cost Summary Worksheet Cont'd Task# 000
BULLDOZER WORK
Page 104 of 115
Task description: Regrade Topsoil for Taylor Creek Pipe Crossing
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#: 050 State: Colorado Abbreviation: None
Date: 5/16/2018 County: Moffat Filename: C019-050
User: ZTT
Agency or organizationname: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
CatDllT - 11U
Horsepower:
850
Blade Type:
Universal
Attachment:
1-s hank ripper
Shift Basis:
1 perday
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripperown.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/flour:
Totalunit Cost/Hour: $484.97
Total Fleet Cost/Hour: $484.97
Utilization %
$226.13 NA
$183.90 100
$21.79 NA
$41.85 1 NA
MATERIAL QUANTITIES
Initial Volume: 3,993
Swell factor: 1.000
Loose volume: 3,993 LCY
Source ofestimatedvolume: Division ofReclamation, Mining & Safety
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 100 feet
Unadjusted hourly 2,870.3 LCY/hr
production:
Materials consistency description: Consolidated stockpile 1.0
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
5%
7,600 feet
2,550 lbs /LCY
Earth - Dry packed
CIRCES Cost Estimating Software