2019-05-31_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/31/2019
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 60 of 115
BULLDOZER WORK
Task description: Regrade Ditch D5
Site: Colowyo Coal Mne Permit Action: 13C (RN7) Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task#: 029 State: Colorado
Date: 5/16/2018 County: Moffat
User: ZTT
Agency or organizationname: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
CatD11T - 11U
Horsepower:
850
Blade Type:
Universal
Attachment:
NA
Shift Basis :
Iffier day
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper own.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
Total unit Cost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
Utilization %
$226.13 NA
$183.90 100
$0.00 NA
$41.85 1 NA
Abbreviation: None
Filename: C
MATERIAL QUANTITIES
Initial Volume: 6,717
Swell factor: 1.000
Loose volume: 6,717 LCI'
Source ofestimatedvolume: Exhibit 7-23B, Table 1, Exh. 7 -item 23, Fig. B-1
Source ofestimated swell, Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 50 feet
Unadjusted hourly 4,589.5 LCY/hr
production:
Materials consistency description: Compacted fill or embankment 0.9
Averagepush
gradient:
Averages ite altitude:
Materialweight:
Weight description:
0%
7,500 feet
2,650 lbs/LEY
Decomposed rock - 25% Rock, 75% Earth
CIRCES Cost Estimating Solwaie