2019-05-31_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/31/2019
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

Page 46 of 115
BULLDOZER WORK
Task description: Coal Stockpile Pond Removal
Site: Colowyo Coal Mine Pennit Action: 13C (RN7) Permit/Job#: 0981019
PROJECT IDENTIFICATION
Task#: 022 State: Colorado Abbreviation: None
Date: 5/16/2018 County: Moffat Filename: C019-022
User: ZTT
Agency or organizationname: DRMS
HOURLY EQUIPMENT COST
Basic Machine:
Horsepower:
Blade Type:
Attachment:
Shift Basis :
Data Source:
Cost Breakdown:
CatD11T - 11U
850
Universal
NA
1 perday
(CRG)
Ownership Cost/flour:
Operating Cost/Hour:
Ripperown.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
Total unitCost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 61,301
Swell factor: 1.000
Loose volume: 61,301 LCY
Source ofestimatedvolume: Fxh 7,Item 23,Fig. C5
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 120 feet
Unadjusted hourly 2,467.4 LCY/hr
production:
Materials consistency description: Compacted fill or embankment 0.9
Averagepush 0%
gradient:
Averages ite altitude: 6,900 feet
M aterial weig ht: 2,650 lbs /LCY
Weight description: Decomposedrock-25%Rock, 75% Earth
CIRCES Cost Estimatmg Sogware
Utilization %
$226.13
NA
$183.90
100
$0.00
NA
$0.00
0
$41.85
NA
Total unitCost/Hour: $451.88
Total Fleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 61,301
Swell factor: 1.000
Loose volume: 61,301 LCY
Source ofestimatedvolume: Fxh 7,Item 23,Fig. C5
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 120 feet
Unadjusted hourly 2,467.4 LCY/hr
production:
Materials consistency description: Compacted fill or embankment 0.9
Averagepush 0%
gradient:
Averages ite altitude: 6,900 feet
M aterial weig ht: 2,650 lbs /LCY
Weight description: Decomposedrock-25%Rock, 75% Earth
CIRCES Cost Estimatmg Sogware