2019-05-31_PERMIT FILE - C1981019A

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 5/31/2019
• Doc Name: Cumulative Bond Schedule
• Section_Exhibit Name: Exhibit 13C
• Media Type: D
• Archive: Yes

1:i I100014Y�I�:a.�L�7:7:�
Task description: Section 36 Pond Removal
Site: Colowyo Coal Mine
PROJECT IDENTIFICATION
Task#:
019
Date:
5/16/2018
User:
ZTT
Page 40 of 115
Permit Action: 13C (RN7) Permit/Job#: C1981019
State: Colorado Abbreviation: None
County: Moffat Filename: C
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: CatD11T - 11U
Horsepower: 850
Blade Type: Universal
Attachment: NA
Shift Basis: 1 perday
Data Source: (CRG)
Cost Breakdown:
Total unit Cost/Hour: $451.88
TotalFleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 5,700
Swell factor: 1.125
Loose volume: 6,413 LCY
Source o fes timated volume: Exh 7,Item 23,Fig. C7
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly
production:
150 feet
2,036.8 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Material weight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposedrock-25% Rock, 75% Earth
CIRCES Cost Estimating Sotware
Utilization %
Ownership Cost/Hour:
$226.13
NA
Operating Cost/Hour:
$183.90
100
Ripper own.
$0.00
NA
Cost/Hour:
Ripperop. Cost/Hour:
$0.00
0
Operator Cost/Hour:
$41.85
NA
Total unit Cost/Hour: $451.88
TotalFleet Cost/Hour: $451.88
MATERIAL QUANTITIES
Initial Volume: 5,700
Swell factor: 1.125
Loose volume: 6,413 LCY
Source o fes timated volume: Exh 7,Item 23,Fig. C7
Source of estimated swell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance:
Unadjusted hourly
production:
150 feet
2,036.8 LCY/hr
Materials consistency description: Compacted fill orembankment 0.9
Averagepush
gradient:
Averages ite altitude:
Material weight:
Weight description:
0%
6,900 feet
2,650 lbs/LCY
Decomposedrock-25% Rock, 75% Earth
CIRCES Cost Estimating Sotware