|
Homestake Mrvrg Company Juno 17,2019
<br /> Reg—1112d)Operators Re,,is-1—Perme Appl—ton Package
<br /> Project Name:Pitch Mine Reclamation Project-Reclamation Plan
<br /> Date of Submittal:March 1,2019
<br /> File Name:SRCE_Version_1_4_l_Ot6c_2019-06-06 amh User 3 Updates.xlsm
<br /> Model Version:Version 1.4.1
<br /> Cost Data:User Data
<br /> Cost Data File:SRCE_Cost_data-USR_1_12_2019-05-14.xlsm
<br /> Cost Estimate Type:Surety Cost Basis:Northern Nevada
<br /> Generic Material Hauling-Cost Summary
<br /> qu pment ateria s Totxls
<br /> Ha WnglCrush/ScreerJCc^ S566_809g1256 NIA E1 784065
<br /> f12.5% 28 2111A f52724
<br /> TopslceCSO ISd ost S0EO SD
<br /> Subtotal Earthworks $579,40584 $1,836,739
<br /> Rave elation Cost E1.85304 $13203
<br /> TOTALS 581,258 f1,258.088 E10.646 $1,849992
<br /> Generic Material Hauling-User Input
<br /> Facility Description Physical Hauled Material Crushing&Screening Cover Growth Media
<br /> D,. slope r
<br /> nal Peerage Material nomCe to Lossto D to Slope Di-to Slope Distance to Slope
<br /> 5mixe Rpp,ng Volume Borrow S..ce —na Screen Crushing) Rxemmt to Cowr Gwr to Growth— Orowth Material
<br /> pequ Pedl ID Cotle Type Area Distance RegmrN 6owce 11 Source Material Material 6creenirg LecaM1en nl Racement Thickness Borrow Borrow TMckness 6 kpile ockpile
<br /> h %grade h %9ra %g,a
<br /> 1 North PH-Patial Pit BaCMY Pit 1..61 1000 132,000 2500 12.0 No No 12 800 12.0
<br /> 2 North Ph.Southeast PO Wall Buttress Pit 13.26 1,000 528,000 27500 12.0 No No 12 5.000 12.0
<br /> 3 South Pk-
<br /> LantlslMe Sb M8i anon haulBfY Pit 3.66 300 88611 100 1t0 No No
<br /> 4 North Ph-Cover Material Stock I6n Stock ile 26400 ISoo 10.0 No No
<br /> 5 South PM-Cover Malarial Stockpiling Stock ile 1,514 600 10.0 No No
<br /> Notes:
<br /> 1.Input 1111—to crusherlmaterial lobe crushed
<br /> 2.Input distance from crusher to placement d mat—I to be crushed
<br /> 3.h 9bpe from faabty to borrow,;aoa is 120 dovMtll travel time may be xvix estor—c!due to in,d—n of uohil travel t—coves and downhil speed tables from CAT Handbook?see Prod—y Sh-
<br /> 4.Structural fNl for the North Ph-P>file Pk Backf l and North Pit-Southeast Pk Wall Buttress Is assumed to be sourced from the North Pit-Northwest Pa Wall L>yhaek whkh Is aMkipated to requrie blasting.As such.a 20%swell factor has been rise—d for biasted material.
<br /> 5.C theover material Igr the North Ph-Partial Pit Bac Mill is assumed to the sourced from the IRD-Serkhe Stockpile.
<br /> 6.Cover material for North Ph-Southeast Pit Wait Bunress is assumed to be sourced from the North Pn-Landslide Crest Mitigation and IRD-Sedcke Stockple.
<br /> 7.Cover material for the IRD-Disposal 8 Repository Cells assumed to be sourced from the South Pit-Landslide Crest Mhgatlon.
<br /> Generic Material Hauling-User Input(cont.)
<br /> Hauling Material Cover Growth Media Revegetation
<br /> eo er
<br /> Fleet S,ze ompact Racement Meafan wtti Metl,a
<br /> Description Haul Mauling ifromtto CAtter eouer Equipment Maumum Material DEgwpment Maumum Seed Mulcn Fertiliser Scarify) Scar1h 1
<br /> Iregwredl aterid Type Fleet crusher) Racement? Malarial Type Fleet Fleet Size Type Fleet Fleet sue ,. Type Rip, Ripping Fleet
<br /> select) �elecp rys errbet (select, tsdecn luu selec [us selec Isolen) (select) txlect) tselecb
<br /> 1 North PM-Partial Pit B..Md Grande-brok Mad Truck Yes AMIMum Mad Truck User Mix'S firm Seed Mix Or ank it, No
<br /> 2 North Pd-Southeast Pk Wall Buttress Granite-brok Mad Truck Ves Alludum Med Track User Mix S from Seed Mix Organic Matt No
<br /> 3 South Ph-Landtd,,Sb Mitigation haut 11Y Alluvium Med Truck Yes User Aga 5 from Seed Mis Or ank Man No
<br /> 4 NorthPt-Cover Mteda.Block lkn AINNum Med Truck No
<br /> 5 South Pit-Cover Material Stoo YI Allum.. Med Truck No
<br /> Notes
<br /> 1.Material Types are used f,,d,mty correctors based on mates)demx es,n Cate,1,r Performance Hardbook material densty table
<br /> Generic Material Hauling-Load,Haul,Place and Grade
<br /> Material Haulage Crush and/or Compact
<br /> oral Dual
<br /> i.l sal Number of Haulnty Hauling Cmpac Loa Maull
<br /> Volume Mateeial Ha,tage Fleet Trucks/ Total Fleet Labor Equipment Screen L.— Equipment %ace
<br /> fr—r.) to Crusher Volume Fleet Reducti Nly Scraper- Hours cost cost coal coat coat coat
<br /> cy ry LCY/hr 3 f S $ 3 $
<br /> 1 North Ph-Partial Pk Backfll 132.000 1320D0 740FJ88G 552 3 239 $60.300 $189.615 s0 $39,600 525,0ae $314,595
<br /> 2 North Ph-Southeast Pk Wall Bunress 528000D 5280D0 740M88G 552 3 957 $241451 $759. f0 $158.400 $100,320 $1259,42
<br /> 3 South Pk-Landslide Sb MO alion h>ut ST 88612 88612 Z401988G 664 2 133 $27.738 f%.1 $0 $26,584 $16.836 f157.28
<br /> 4 North Ph-Cover Material ock ikn 26400 26.400 740MWG 552 3 48 $12,110 $38.08 f0 $5 s0 f50.19
<br /> 5 south Pk-Cover Material Stook piling 1 524 7 524 740588G 560 2 3 $626 $1,943 $0 EO f0 f2.
<br /> 776,536 776,536 1,380 $342,2251 $1,075,020 $O $224,594 $142,236 S1,7t4,065
<br /> Notes.Final Malarial Vokme irckdes abwance for additbrel materal haled to cruclwg/urunrp plaid baud on Loee to Crushkg/Saeemg input above.
<br /> Page 1 of 2 HOMESTAKE MINING COMPANY
<br /> 64 of 164
<br />
|