Laserfiche WebLink
Closure Cost Estimate <br /> Misc. Unit Costs . <br /> Project Name: BP2020 Version 1 -Reclamation Plan <br /> Date of Submittal: June 2019 <br /> File Name: SRCE_NMC_CCV_2020BP_V1_LOM_SERV5.xlsm <br /> Model Version:Version 1.4.1 <br /> Cost Data:User Data <br /> Cost Data File:SRCE_Cost_data_NMC_20209BP_6JuneV4.xlsm <br /> Cost Estimate Type:LOM Cost Basis:Newmont CC&V LOM <br /> Misc. Linear Projects <br /> Hourly productivity rates and crew composition from Means Heavy Construction 2005 Edition by permission of R.S.Means/Reed Construction Data. <br /> All equipment,labor and material unit costs are from Labor Costs,Equipment Costs and Material Costs spreadsheets <br /> Daily <br /> Means Number Unit Crew Output Materials I Labor Equipment Premium Total Notes <br /> Fencing Installation <br /> Barbed 3-strand 02820-170-1650 L.F. B-80A 760 $0.48 $1.77 $0.04 $2.29 <br /> Barbed 4-strand extrapolated L.F. B-80A 570 $0.64 $2.36 $0.05 $3.05 <br /> Barbed 5-strand 02820-130-0920 L.F. B-80A 456 $0.80 $2.94 $0.06 $3.80 <br /> Chain link 8-1 Oft 2.5-3m Install 02820-130-0920 L.F. B-80C 180 $39.00 $7.46 $0.16 $46.62 <br /> Wood stockade fence 6 ft 2 m high-Install 02820-510-1240 L.F. B-80C 150 $15.95 $8.95 $0.19 $25.09 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. 1 $0.00 <br /> Fencing Removal <br /> Barbed 3-strand Removal 02220-220-1600 L.F. 2 Clab 430 $2.08 $0.07 $2.15 <br /> Barbed 4-strand Removal extrapolated L.F. 2 Clab 355 $2.52 $0.08 $2.60 <br /> Barbed 5-strand Removal 02220-220-1650 L.F. 2 Clab 280 $3.20 $0.10 $3.30 <br /> Chain link 8-10 ft 2.5-3 m Removal 02220-220-1700 L.F. B-6 445 $3.02 $0.87 $3.89 <br /> Wood,all types 4-6 ft "1.5-2 m high-Removal 02220-220-1775 L.F. 2 Clab 430 $2.08 $0.07 $2.15 <br /> user L.F. <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> user L.F. $0.00 <br /> Culvert Removal <br /> 12 in 300 mm Diameter 02220-220-2900 L.F. B-6 175 $7.67 2.221 1 $9.89 <br /> 18 in 450 mm Diameter 02220-220-2930 L.F. B-6 150 1 $8.95 $2,591 $11.54 <br /> 24 in 600 mm Diameter 02220-220-2960 L.F. I B-6 120 1 $11.19 $3.231 $14.42 <br /> 36 in(1m)Diameter 02220-220-3000 L.F. B-6 90 1 $14.92 $4.311 $19.23 <br /> Pipeline Removal <br /> 0.75 in 20mm -4 in 100 mm diameter 02220-381-1600 L.F. B-20 700 $2.14 $0.04 $2.18 <br /> 6 in 150 mm -8 in 200 mm 02220-381-1700 L.F. B-20 500 $3.00 $0.06 $3.06 <br /> 10 in 250 mm -18 in 450 mm 02220-381-1800 L.F. B-20 300 1 $5.00 $0.09 $5.09 <br /> 20 in(500 mm)-36 in(1 m) 02220-381-1900 L.F. B-20 200 1 1 $7.50 $0.14 1 $7,64 <br /> Pipe and Drainpipe Installation <br /> Water 4in 100mm 40ft 12m length,welded HDPE 02510-760-0100 L.F. B-22A 400 $2.20 $5.60 $3.90 $11.70 <br /> Water 6in 150mm 40ft 12m length,welded HDPE 02510-760-0200 L.F. B-22A 380 $4.97 $5.89 $4.10 $14.96 <br /> Water 12in 300mm 40ft 12m Ien th,welded HDPE 02510-760-0500 L.F. B-22A 260 $8.61 $5.99 $14.60 <br /> Drain 4in 100mmperforated PVC 02620-630-2100 L.F. B-14 315 $1.44 $9.03 $0.93 $11.40 <br /> Drain 6in 150mmperforated PVC 02620-630-2110 L.F. B-14 300 $3.07 $9.48 $0.98 $13.53 <br /> Drain 4in 100mm corrugated,perf or plain 02620-660-0040 L.F. 2 Clab 1200 $0.65 $0.75 $0.02 $1.42 <br /> Drain 6in 150mm corrugated.,perf or plain, 02620-660-0060 L.F. 2 Clab 900 $1.65 $0.99 $0.031 $2.67 <br /> 611812019 <br /> Cwyn M®2001-2009 <br /> SRCE Snflvem.All RighbReecrvW. 4 Of 6 Misc,Unit Costs <br />