Laserfiche WebLink
Reclamation Cost Estimate <br /> Pit 29 M1980-183 Adams County <br /> Prepared by Brannan Sand and Gravel Company,L.L.C.on 6/11/19 <br /> Task Description Form Used Fleet Size Task Hours Cost <br /> Grade all slopes in areas II and III <br /> 001 to 3H1:V or flatter Dozer 2 50 $25,383.86 <br /> 002 Weed Control,entire site Revege 1 24 $7,986.00 <br /> 003 Grade fines in mining area III Dozer 2 47.71 $24,223.00 <br /> 004 Riprap bank NA NA NA $0.00 <br /> 005 Construct French Drain NA NA NA $0.00 <br /> 006 Revegetation of entire site Revege 1 165 $58,527.00 <br /> 007 Mobilization/Demobilization Mobilize 1 4.88 $4,946.00 <br /> Subtotal 291.59 $121,065.86 <br /> Indirect Costs <br /> Overhead and profit <br /> Liability insurance 2.02% $2,445.53 <br /> Performance bond 1.05% $1,271.19 <br /> Job Superintendent 50 $3,758.00 <br /> Profit 10.00% $12,106.59 <br /> Total O&P $19,581.31 <br /> Contract Amount(direct+O&P) $140,647.17 <br /> Legal-Engineering-Project <br /> Management <br /> Financial warranty processing <br /> (legal/related costs) $500.00 <br /> Engineering work and/or <br /> contract/bid preparation 6.00% $7,263.95 <br /> Reclamation management <br /> and/or administration 5.00% $6,053.29 <br /> Subtotal $13,817.24 <br /> Total Indirect Cost $33,398.55 <br /> Total Bond Amount $154,464.41 <br />