Laserfiche WebLink
EXHIBIT L RECLAMATION COSTS <br /> The reclamation costs were evaluated in February 2019 by the <br /> division and the current bond is for $1, 454 , 400 . 00 . In this <br /> amendment we do not propose any changes that would increase the <br /> area covered by this bond. The table below recaps the Division' s <br /> accepted estimated costs for the mine at this time . <br /> Revised: February 8, 2019 Approved: February 26, 2019 <br /> Task Description Direct Cost <br /> 001 - Revegetation - 130.0 acres @ $737.55/ac $95,881.62 <br /> 002 - Replace Topsoil - 130.0 ac 81deep *1.12 @ 95.9G/yd $150,227.44 <br /> 003 - Rip Plant site, drying pad and bone yard 70.6 ac @ <br /> $111.32/ac $7,859.19 <br /> 004 - Grade and shape 130.0 acres @ $111.75/ac. $14,527.50 <br /> 005 - Construct comppacted liner in Area 2 pond (2650 lft) $164,882.45 <br /> 180,347yds *1.15 @ 79.SC/ yd <br /> 006 - Construct compacted liner in Area 3 (10,350 lft) $643,974.84 <br /> 704,375yds * 1.15 @ 79.5t/yd <br /> 007- Mob/demob $5,017.23 <br /> 000 - Dewatering propposed lake areas in liner areas - 115.02 $45,057.45 <br /> ac @ 35 ft deep for days @ $343.95 /day (3 pumps) <br /> 000 - Weed Control per year $5,000.00 <br /> 000 - Concrete demo from Plant 100 yds @ $7.00/yd $700.00 <br /> 000 - 20% bond on 5570 of completed liner NA <br /> 000 - QA/QC testing, engineering oversight and reporting for <br /> liner construction $16,000.00 <br /> Secondary seeding 130 ac * 25% @ $632.10 $20,543.25 <br /> TOTAL DIRECT COSTS $1,169,670.97 <br /> INDIRECT COSTS <br /> Liability insurance @ 2.02% $23,627.35 <br /> Performance bond @ 1.05% $12,281.55 <br /> Job Superintendent 209 95 hrs @ $41 25/hr $8,660.31 <br /> Profit @ 10% $116, 967.10 <br /> TOTAL INDIRECT COSTS $161,536.31 <br /> Engineering and Management <br /> Reclamation Management @ 5% $56,576.31 <br /> Engineering @ 6% $66,560.36 <br /> 11 TOTAL BOND $1,454,343.95 <br /> SET AT$1,454,400.00 <br /> 13 <br />