Laserfiche WebLink
Coal Ridge No. 1 Mine C-1984-065: MT-08 April 2, 2019 <br /> <br />Page 10 of 27 <br /> <br />COST SUMMARY WORK <br /> <br />Task description: Cost Summary - Coal Ridge Mine Midterm 8 <br />Site: Coal Ridge No. 1 Mine Permit Action: MT8 Permit/Job#: C1984065 <br /> <br />PROJECT IDENTIFICATION <br />Task #: 000 State: Colorado Abbreviation: None <br />Date: 3/18/2019 County: Garfield Filename: C065-000 <br />User: ZTT <br />Agency or organization name: DRMS <br /> <br />TASK LIST (DIRECT COSTS) <br />Task <br />Description <br />Form <br />Used <br />Fleet <br />Size <br />Task <br />Hours <br /> <br />Cost <br />006 Backfill Sediment Pond A DOZER 1 23.21 $5,749 <br />009 Backfill Berm Associated with SAE #2 DOZER 1 0.53 $130 <br />019 Replace Topsoil from Stockpile to Sediment Pond SCRAPER1 1 35.16 $4,472 <br />024 Reseed Areas with Cropland Mix REVEGE 1 11.90 $449 <br />025 Reseed Pond Area with Cropland Mix REVEGE 1 1.90 $72 <br />026 Reseed Mine Area with Pasture/Wildlife Habitat REVEGE 1 27.10 $3,249 <br />028 Reseed Portal Slopes with Basic and Woody Mix REVEGE 1 2.30 $1,197 <br />029 Mobilize/Demobilize Equipment for Reseeding <br />and Pond Removal <br />MOBILIZE 1 3.20 $2,928 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />105.3 <br /> <br />$18,246 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $369 <br />Performance bond: 1.05 Total = $192 <br />Job superintendent: 44.18 Total = $3,227 <br />Profit: 10.00 Total = $1,825 <br /> TOTAL O & P = $5,612 <br /> CONTRACT AMOUNT (direct + O & P) = $23,858 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): $0 Total = $0 <br />Engineering work and/or contract/bid preparation: 4.25 Total = $1,014 <br />Reclamation management and/or administration: 6.00 $1,431 <br /> <br />CONTINGENCY: 0.00 Total = $0 <br /> <br />TOTAL INDIRECT COST = $8,058 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $26,304 <br /> <br />