Laserfiche WebLink
105 Broadcast Seeding - Small/Linear Areas REVEGE 1 41.04 $37,176 <br />106 Drill Seeding - Interim and Drill Sites REVEGE 1 129.12 $25,060 <br />107 Broadcast Seeding - Interim and Drill Sites REVEGE 1 101.40 $90,906 <br />108 Weed Control for Reseeded Areas (Assume 20% <br />of Area X 3) <br />REVEGE 1 425.00 $16,156 <br />109 Reseed the B Seam Dewatering System #2 Pond 5 <br />Area <br />REVEGE 1 0.50 $229 <br />110 Reseed Drill Pads and Access Roads REVEGE 1 10.00 $6,501 <br />114 Clean Sediment Ponds RP-1, 2/3, 4 and 5a one <br />time <br />TRUCK1 1 61.16 $25,189 <br />115 Site Maintenance During Reclamation and Ten- <br />Year Liability <br />SITEMAINT <br />ENANCE <br />1 400.00 $109,282 <br />120 Mobilize/Demobilize Equipment for Initial <br />Reclamation <br />MOBILIZE 1 10.00 $41,622 <br />121 Mobilize/Demobilize Equipment for Initial <br />Reclamation <br />MOBILIZE 1 10.00 $6,248 <br />122 Mobilize/Demobilize Equipment for Pond <br />Cleanining/Maintenanc <br />MOBILIZE 1 10.00 $4,776 <br /> <br /> <br /> <br />SUBTOTALS: <br /> <br /> <br />4897.4 <br /> <br />$4,584,336 <br /> <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT: <br />Liability insurance: 2.02 Total = $92,604 <br />Performance bond: 1.05 Total = $48,136 <br />Job superintendent: 2,448.70 Total = $178,878 <br />Profit: 10.00 Total = $458,434 <br /> TOTAL O & P = $778,050 <br /> CONTRACT AMOUNT (direct + O & P) = $5,362,386 <br /> <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT: <br />Financial warranty processing (legal/related costs): $0 Total = $0 <br />Engineering work and/or contract/bid preparation: 4.61 Total = $247,206 <br />Reclamation management and/or administration: 3.58 $191,973 <br /> <br />CONTINGENCY: 0.00 Total = $0 <br /> <br />TOTAL INDIRECT COST = $1,217,230 <br /> <br />TOTAL BOND AMOUNT (direct + indirect) = $5,801,566 <br /> <br />