Laserfiche WebLink
J&T Consulting, Inc. Prowers Aggregate Operators LLC <br /> West Farm Pit <br /> 1/23/2019 <br /> FR,eclamation Bond Quantities and Costs <br /> Consulting:Inc. <br /> Summary of Unit Costs (Taken from TR 3 Bond Calculation by DRMS) <br /> Direct costs Full Cost <br /> Backfill Placement $3.00 /cyd <br /> Scarifying Ground $321.55 /acre <br /> Re-applying topsoil 12"thick $2,541.03 /acre <br /> Revegetating disturbed area $1,100.32 /acre <br /> Mobilization $13,592.00 lump sum <br /> Slurry Wall Cost Breakdown($5.67 per sa-ft) 20%Cost <br /> Slurry Wall Cost(60 foot average depth) $340 /linear foot $68 /linear foot <br /> Slurry Wall Cost(70 foot average depth) $397 /linear foot $79 /linear foot <br /> Overhead and Profit Costs <br /> Liability insurance 2.02% of direct cost <br /> Performance bond 1.05% of direct cost <br /> Profit 10.00% of direct cost <br /> Total Overhead Cost 13.07% of direct cost <br /> Protect Management <br /> Engineering and bidding 2.00% of direct cost <br /> Management and administration 5.00% of direct cost <br /> Total Additional Cost 7.00% of direct cost <br /> Disturbed Ames (Reclamation of These Areas is Complete) <br /> Rec amatton Operation Quantity Unit Unit Cost Cost <br /> North Disturbed Area/Roadside Ditch <br /> Scarify Ground to Disturbed Area 3.09 ac $322 $994 <br /> Topsoil Disturbed Area 3.09 ac $2,541 $7,852 <br /> Revegetate Disturbed Area 3.09 ac $1,100 $3,400 <br /> Parking Area <br /> Scarifying Ground to Disturbed Area 3.16 ac $322 $1,016 <br /> Topsoil Placement in Disturbed Area 3.16 ac $2,541 $8,030 <br /> Revegetate Disturbed Area 3.16 ac $1,100 $3,477 <br /> Total Direct Cost $24,768 <br /> Overhead and Profit Cost(13.07%) $3,237 <br /> Contract Cost $28,005 <br /> Project Management(7.00%) $1,734 <br /> Financial Warranty Required For Disturbed Areas $29,739 <br /> 1 of 3 <br />