2018-10-22_REVISION - M2008078 (15)

Home Browse Search

J&T Consulting, Inc. Prowers Aggregate Operators LLC West Farm Pit 8/21/2018 FReclamation Bond Quantities and Costs Consnitin&Ine. Phase 16(11 13 acres) Reclamation Operation Quantity Unit Unit Cost Cost Active Mining Area Credit for Scarifying Ground in Temporary Stockpile Disturbed Area (11 13) ac $322 -$3,579 Credit for Topsoil Placement in Temporary Stockpile Disturbed Area (11 13) ac $2,541 -$28,282 Credit for Revegetate Disturbed Area in Temporary Stockpile Disturbed Area (11 13) ac $1,100 -$12,247 Credit for Topsoil Area Above Water Required for Phases 13-15 (5 30) ac $2,541 -$13,463 Credit for Revegetated Area Above Water Required for Phases 13-15 (5 30) ac $1,100 -$5,830 Topsoil Area Above Water Required for Phases 13-16 522 ac $2,541 $13,270 Revegetate Area Above Water Required for Phases 13-16 5.22 ac $1,100 $5,746 Total Direct Cost -$44,385 Overhead and Profit Cost(13 07%) -$5,801 Contract Cost -$50,186 Project Management(7.00%) -$3,107 Additional Financial Warranty Required For Phase 16 -$53,293 Phase 17(11 78 acres) Reclamation Operation Quantity Unit Unit Cost Cost Active Mining Area Credit for Scarifying Ground in Temporary Stockpile Disturbed Area (11 78) ac $322 -$3,788 Credit for Topsoil Placement in Temporary Stockpile Disturbed Area (11 78) ac $2,541 -$29,933 Credit for Revegetate Disturbed Area in Temporary Stockpile Disturbed Area (11 78) ac $1,100 -$12,962 Credit for Topsoil Area Above Water Required for Phases 13-16 (5 22) ac $2,541 -$13,270 Credit for Revegetated Area Above Water Required for Phases 13-16 (5 22) ac $1,100 -$5,746 Topsoil Area Above Water Required for Phase 13-17 672 ac $2,541 $17,078 Revegetate Area Above Water Required for Phase 13-17 672 ac $1,100 $7,395 Total Direct Cost -$41,226 Overhead and Profit Cost(13.07%) -$5,388 Contract Cost -$46,614 Project Management(7 00%) -$2,886 Additional Financial Warranty Required For Phase 17 -$49,500 Total Financial Warranty Required For All Phases $1,894,586 5 of 5