2018-08-10_PERMIT FILE - M2017032

• Permit No: M2017032
• IBM Index Class Name: PERMIT FILE
• Doc Date: 8/10/2018
• Doc Name: Adequacy Review Response
• From: Environment, Inc.
• To: DRMS
• Email Name: AME
• Media Type: D
• Archive: No

EXHIBIT L RECLAMATION COSTS (cont)
ESTIMATED UNIT COSTS FOR RECLAMATION ITEMS:
Unit Cost
1. Sloping using cut/fill method on working face
Cat 345C track hoe, push distance 30 ft or less . . . . . . . . . $0.706 /YD3 1/
2 . Grading shaping resoiled areas and commercial area
Cat 140-G Motor grader, @ 12.11 ac/ hour . . . . . . . . . . $102 .67 /ac li
3 . Scrap & rubble removal using 18 wheel haul trucks and
loader haul distance less then 5 miles . . . . . . . $10 .57 /yd3.
4 . Re-spread soil and/or growth media with
Cat 988 loader, haul distance 400 ft or less . . . . . . . . . $0.438 /YD3 1/
S. Revegetation includes grass seed mix, mulch,
fertilizer and labor to drill . . . . . . . . . . . . $750.00 /ac
6 . Weed Control includes spray truck and chemicals. . . . $71.24/ ac. V
RECLAMATION COSTS
1. Face sloping using cut/fill method 2016 yd3
@ $0 .706/yd3 $1,422 . 96
2 . Grading and shaping industrial area
12 . 82 acres @ $102.67/ac $1,316.26
3 Scrap & rubble removal 450 yd @ $10.57 /yd3. $4, 756.50
4 . Resoil lake shores with 6 inches growth medium
5 . Revegetate resoiled areas 0.50 acres @ $750.00/ac. $375.00
6 . Weed control $913 .33
Net Total $ 9, 057 .36
7 . Indirect costs
Mobilization round trip (haul 2 miles one way) $1, 624.38
Insurance, Bond, & Profit $1, 183 .80
8 . Administration costs $1, 012.06
TOTAL ESTIMATE $ 12, 877.50
RECOMMEND BOND BE SET AT$12,900.00
1/ Figured using Cat Handbook and rental costs from local sources for 83% efficiency, for eastern Colorado.
2/ Cost estimate tables from recent DRMS calculations.
63 (revised 8/10/2018)