2018-06-01_REVISION - C1980007 ‎(3)‎

• Permit No: C1980007
• IBM Index Class Name: Revision
• Doc Date: 6/1/2018
• Doc Name: Comment Forwarded To Applicant
• From: Shannon Hughes, Wild Earth Guardians
• To: DRMS
• Type & Sequence: PR15
• Email Name: LDS
• Media Type: D
• Archive: No

Figure 11: Net Present Value Forecast (million USD)
Figure 12: Internal Rate of Return Forecast (percent)
17
iso = Median, there is a 50
)ercent probability that the
)roject will result in an NPV
if 6.51 million USD over a
LO -year project life.
3io = There is a 10 percent
)robability that the project
mill result in an NPV of 9.30
pillion USD or greater over
i 10 -year project life.
)90 = There is a 90 percent
)robability that the project
mill result in an NPV of 4.50
pillion USD or greater over
i 10 -year project life.
pso = Median, there is a 50
percent probability that
the project will result in an
IRR of 121.47 percent over
a 10 -year project life.
plo = There is a 10 percent
probability that the
project will result in an IRR
of 152.63 percent or
greater over a 10 -year
project life.
pgo = There is a 90 percent
probability that the
project will result in an IRR
of 96.69 percent or
greater over a 10 -year
project life.