2018-05-30_PERMIT FILE - M2017032

• Permit No: M2017032
• IBM Index Class Name: PERMIT FILE
• Doc Date: 5/30/2018
• Doc Name: Adequacy Review Response
• From: Environment, Inc.
• To: DRMS
• Email Name: AME
• Media Type: D
• Archive: No

EXHIBIT L RECLAMATION COSTS (cont)
ESTIMATED UNIT COSTS FOR RECLAMATION ITEMS:
Unit Cost
1 . Sloping using cut/fill method on working face
Cat 345C track hoe, push distance 30 ft or less . . . . $0 . 706 /YD 1/
2 . Grading shaping resoiled areas and commercial
area Cat 140-G Motor grader, @ 12.11 ac/ hour . . $102 . 67 /ac 1/
3 . Scrap Removal using 18 wheel haul truck and
loader haul distance less then 5 miles . . . $10 . 57 /yd.
4 . Rubble disposal on site . . . . . . . . . . . $2 . 00/yd V
5 . Weed Control includes spray truck and chemicals . $71 . 24/ ac . �/
RECLAMATION COSTS
1 . Face sloping using cut/fill method 2016 yd3
@ $0 . 706/yd3 1, 422 . 96
2 . Grading and shaping industrial area
12 . 32 acres @ $102 . 67/ac 1, 264 . 92
3 Scrap Removal 150 yd @ $10 . 57 /yd. 1, 585 . 50
4 . On site disposal of concrete rubble
300 yds@ $2 . 00/ yd 600 . 00
5 . Weed control 877 . 68
Net Total $ 5, 751 . 06
6 . Indirect costs
Mobilization round trip (haul 2 miles one way) 1, 624 . 38
Insurance, Bond, & Profit 751 . 66
7 . Administration costs 825 . 14
TOTAL ESTIMATE $ 8 , 925 . 14
RECOMMEND BOND BE SET AT$8,900.00
1/ Figured using Cat Handbook and rental costs from local sources for 831 efficiency, for eastern Colorado.
2/ Cost estimate tables from recent DBMS calculations.
63 (revised 4/30/2018)