2018-04-02_PERMIT FILE - C1981019A ‎(5)‎

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 4/2/2018
• Doc Name: Pages EX13A-TO-1 to EX13A-T18B-2
• Section_Exhibit Name: Exhibit 13A Reclamation Cost Estimate
• Media Type: D
• Archive: Yes

Task description: Haul Tc
Site: Colowyo Coal Mine
PROJECT IDENTIFICATION
TRUCK/LOADER TEAM WORK
from Pile 16A to West Pit
Permit Action: MT7
Task #: 117 State: Colorado
Date: 4/7/2016 County: Moffat
User: JHB
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Truck Loader Team -Truck:
-Loader:
Support Equipment -Load Area:
-Dump Area:
Road Maintenance -Motor Grader:
-Water Truck:
Cost Breakdown: Truck/Loader Team
Eauinment Description
Page 155 of 394
Permit/Job#: C1981019
Abbreviation: None
Filename: CO 19-117
Shift basis: 1 per day
KOMATSU 830E
LETOURNEAU L2350
Cat DI IT - I IU
Cat D11T - I IU
CAT 16M
Water Tanker, 14,000 Gal.
Sunnort Fauinment
Maintenance Fauinment
Total work team costihour: $7.583.76
MATERIAL OUANTITIES
Initial volume: 99,577 CCY Swell factor: 1.000
Loose volume: 99,577 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck
Loader
Load Area
Dump Area
Motor
Grader
Water Truck
%Utilization -machine:
100
100
100
100
50
50
Ownership cost/hour:
$114.21
$344.26
$177.24
$177.24
$75.59
$64.74
Operating cost/hour:
$270.80
$506.11
$291.79
$291.79
$42.64
$67.43
Ripper op. cost/hour:
NA
$0.00
$0.00
$0.00
$0.00
$0.00
Operator cost/hour:
$22.10
$38.60
$38.89
$38.89
$35.83
$29.42
Unit Subtotals:
$407.11
$888.97
$507.92
$507.92
$154.06
$161.58
Number of Units:
6
2
2
4
1
1
Group Subtotals:
Work:
$4,220.60
Support:
$3,047.52
Maint:
$315.64
Total work team costihour: $7.583.76
MATERIAL OUANTITIES
Initial volume: 99,577 CCY Swell factor: 1.000
Loose volume: 99,577 LCY
Source of estimated volume: Division of Reclamation, Mining & Safety
Source of estimated swell factor: Cat Handbook
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight:
2,550 Pounds/LCY
Description:
Earth - Dry packed
Rated Payload:
492,200 Pounds
Payload Capacity:
193.02 LCY
CIRCES Cost Estimating Software