2018-04-02_PERMIT FILE - C1981019A ‎(5)‎

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 4/2/2018
• Doc Name: Pages EX13A-TO-1 to EX13A-T18B-2
• Section_Exhibit Name: Exhibit 13A Reclamation Cost Estimate
• Media Type: D
• Archive: Yes

BULLDOZER RIPPING WORK
Task description: Rip Remaining South Taylor Pit Highwall
Site: Colowyo Coal Mine Permit Action: MT7 Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task #: 026 State: Colorado
Date: 4/12/2016 County: Moffat
User: JHB
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
Basic Machine: Cat DI IT - 11U
Ripper Attachment: 1 -Shank Ripper
Cost Breakdown:
Abbreviation: None
Filename: C019-026
Horsepower: 850
Shift Basis: 1 per day
Data Source: (CRG)
Total Fleet Cost/Hour: $2,165.89
MATERIAL QUANTITIES Selected estimating method: Seismic
Alternate Methods:
Seismic: 242,700 BCY Bank Volume: 242,700 BCY Midrange
Area: NA acres Rip Depth (ft): NA Volume: NA BCY or CCY
Source of estimated quantity: Maps 19A, 23A, 29A and 36A
HOURLY PRODUCTION
Seismic:
Seismic Velocity:
3,500
Utilization %
Ownership Cost/Hour:
$194.10
NA
Operating Cost/Hour:
$291.79
100
Ripper Operating Cost/Hour:
$16.70
100
Operator Cost/Hour:
$38.89
NA
Total Unit Cost/Hour:
$541.47
NA
Total Fleet Cost/Hour: $2,165.89
MATERIAL QUANTITIES Selected estimating method: Seismic
Alternate Methods:
Seismic: 242,700 BCY Bank Volume: 242,700 BCY Midrange
Area: NA acres Rip Depth (ft): NA Volume: NA BCY or CCY
Source of estimated quantity: Maps 19A, 23A, 29A and 36A
HOURLY PRODUCTION
Seismic:
Seismic Velocity:
3,500
feet/second
Area:
Average Ripping Depth:
NA
mph
Average Ripping Width:
NA
degrees
Average Ripping Length:
NA
feet
Average Dozer Speed:
NA
feet
Average Maneuver Time:
NA
feet
Production per unit area:
NA
acres/hour
Job Condition Correction Factors
Unadjusted Hourly Unit Production:
2,490.40
Cu. yds./hr
Site Altitude:
7,600
feet
Altitude Adj:
0.93
(CAT HB)
Job Efficiency:
0.83
(1 shift/day)
Net Correction:
0.77
multiplier
Adjusted Hourly Unit Production:
1,922.34
Cu. yds./hr
Adjusted Hourly Fleet Production:
7,689.36
Cu. yds./hr
JOB TIME AND COST
Fleet size: 4 Grader(s)
Total job time:
31.56
Unit cost: $0.282 Per cu. yd.
Total job cost:
$68,362
Hours