2018-01-11_PERMIT FILE - C1996084 ‎(2)‎

• Permit No: C1996084
• IBM Index Class Name: Permit File
• Doc Date: 1/11/2018
• Section_Exhibit Name: Exhibit 23 Bond Calculations
• Media Type: D
• Archive: No

Bulldozer Worksheet Cont'd Task # 013 Page 1 of
BULLDOZER WORK
Task description: Replace Topsoil from SA Stockpile to Service Area
Site: Lorencito Canyon Mne Permit Action: RN4 Permit/Job#: C1996084
PROJECT IDENTIFICATION
Task#: 013
Date: 8/16/2017
User: CCW
State: Colorado
County: Las Animas
Agency or organization name: DRMS
HOURLY EQUIPN11ENT COST
Basic Machine:
Cat D9T-9SU
Horsepower:
405
Blade Type:
Semi -Universal
Attachment:
3 -shank ripper
ShiftBasis:
1 perday
Data Source:
(CRG)
Cost Breakdown:
Ownership Cost/Hour:
Operating Cost/Hour:
Ripper own.
Cost/Hour:
Ripperop. Cost/Hour:
Operator Cost/Hour:
Abbreviation: None
Filename: C084-013
$100.59
Utilization %
NA
$87.23
100
$10.94
NA
$6.82
100
$41.85
NA
Total unit Cost/Hour: $247.43
Total Fleet Cost/Hour: $494.85
NIATMAL QUANTITIES
Initial Volume: 210
Swell factor: 1.125
Loose volume: 236 LCY
Source ofestimatedvolume: Table 2.05.4-1f
Source ofestimatedswell Cat Handbook
factor:
HOURLY PRODUCTION
Average push distance: 75 feet
Unadjustedhourly 1,514.3 LCY/hr
production:
Materials consistency description: Consolidated stockpile 1.0
Averagepush
gradient:
Average site altitude:
Material weight
0%
7.100 feet
2,550 lbs /LCY
Weight description: Earth - Dry packed
Job Condition Correction Factor
Source