Laserfiche WebLink
Cost Sunnnary Worksheet Cont'd Task # 000 Page 5 of40 <br />SCRAPER TEAM WORK <br />Task description: Haul/Regrade Spoil to Collom Haul Road 00+00 -395+00 <br />Site: Colowyo Coal Mine Permit Action: TRI 18 Permit/Job#: C1981019 <br />PROJECT IDENTIFICATION <br />Task#: 004 State: Colorado Abbreviation: None <br />Date: 3/14/2018 County: Moffat Filename: C019-004 <br />User: ZTT <br />Agency or organization name: DRMS <br />HOURLY EQUIPMENT <br />-Dozer: I NA <br />COSTShiftbasis: 1 ner day <br />Descrinti <br />-DunipArea: Cat D11T - 11U <br />Road Maintenance —Motor Grader: CAT 16M <br />-Water Truck: I Water Tanker. 5.000 Gal. <br />Cost Breakdown: ScranerWork Team <br />Sunnort Eauinment Maintenance Eauinment <br />Totalworkteam cost/hour: $4,511.85 <br />1►I/VI11.7/11W811111610kIII <br />Initial volume: 15,000 CCY Swell factor: 1.000 <br />Loose volume: 15,000 LCY <br />Source ofes timated volume: Table 7 Exh. 13B -T-20 <br />Source ofestimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Material weight: 2,650 lbs /LCY <br />Material description: Decomposedrock-25%Rock, <br />75% Earth <br />Rated Payload: 81,600 pounds <br />Payload Capacity: 30.79 LCY <br />Scraper Bowl (volume) Basis: <br />Struck Volume: 24.00 LCY <br />Heaped Volume: 34.00 LCY <br />Average Volume: 29.00 LCY <br />Adjusted Capacity: 29.00 LCY <br />CIRCES Cost Estimating Solware <br />Scraper <br />Dozer <br />Load Area <br />Dump Area <br />MotorGrader <br />Water Truck <br />%Utilization -machine: <br />100 <br />NA <br />NA <br />75 <br />25 <br />25 <br />Ownership cost/hour: <br />$152.84 <br />NA <br />NA <br />$226.13 <br />$72.40 <br />$24.01 <br />Operating cost/hour: <br />$158.39 <br />NA <br />NA <br />$137.93 <br />$14.49 <br />$8.53 <br />%Utilization -ripper: <br />NA <br />NA <br />NA <br />NA <br />NA <br />NA <br />Ripper own. cost/hour: <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />Ripper op. cost/hour: <br />NA <br />NA <br />NA <br />$0.00 <br />$0.00 <br />$0.00 <br />Operator cost/hour: <br />$31.26 <br />NA <br />NA <br />$41.85 <br />$28.90 <br />$0.00 <br />Unit Subtotals: <br />$342.49 <br />NA <br />NA <br />$405.90 <br />$115.79 <br />$32.54 <br />Number of Units: <br />8 <br />0 <br />0 <br />4 <br />1 <br />1 <br />Group Subtotals: <br />Work: <br />$2,739.92 <br />Support: <br />$1,623.60 <br />Maint: <br />$148.33 <br />Totalworkteam cost/hour: $4,511.85 <br />1►I/VI11.7/11W811111610kIII <br />Initial volume: 15,000 CCY Swell factor: 1.000 <br />Loose volume: 15,000 LCY <br />Source ofes timated volume: Table 7 Exh. 13B -T-20 <br />Source ofestimated swell factor: Cat Handbook <br />HOURLY PRODUCTION <br />Material weight: 2,650 lbs /LCY <br />Material description: Decomposedrock-25%Rock, <br />75% Earth <br />Rated Payload: 81,600 pounds <br />Payload Capacity: 30.79 LCY <br />Scraper Bowl (volume) Basis: <br />Struck Volume: 24.00 LCY <br />Heaped Volume: 34.00 LCY <br />Average Volume: 29.00 LCY <br />Adjusted Capacity: 29.00 LCY <br />CIRCES Cost Estimating Solware <br />