2018-01-11_REVISION - C1981019

• Permit No: C1981019
• IBM Index Class Name: Revision
• Doc Date: 1/11/2018
• Doc Name: Adequacy Review - Preliminary
• From: DRMS
• To: Colowyo Coal Company
• Type & Sequence: RN7
• Email Name: ZTT
• Media Type: D
• Archive: No

Page 1 of 3
TRUCK/LOADER TEAM WORK
Task description: Remove and dispose of Rip rap from ditches, D1, D2, D3, D4
Site: Color -,o Coal Mine Permit Action: 13C Permit/Job#: C1981019
PROJECT IDENTIFICATION
Task #: 026 State: Colorado
Date: 3/15/2017 County: Moffat_
User: ZTT
Agency or organization name: DRMS
HOURLY EQUIPMENT COST
■ i urn a..�wuci • cauI - a I urn.
-Loader:
%-UL f �_.p
CAT 95N
Support Equipment -Load Area:
-Dump Area:
NA
Cat D9T -
ad Maintenance Motor Grader:
-Water Truck:
NA
NA
C_nst Breakdown: Truck/i.nader Team
Abbreviation: None
Filename: 0019-026
Shift basis: 1_per dax
Sunnnrt Frntinment Maintenanre. Frminment
Total work team cosVhour: $528.98
MATERIAL QUANTITIES
Initial volume: 2,168 CCY Swell factor: 1.000
Loose volume: 2,168 LCY
Source of estimated volume: Ex. 7-2313, Table 1
Source of estimated swell factor: _ Cat Handbook _
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight: 3,300 Pounds/LCY
Description: Decomposed rock - 75% Rock, 25% Earth
Rated Payload: 52,000 Pounds
Payload Capacity: 15.76 LCY
CIRCES Cost Estimating Software
Truck
Loader
Load Area
Dump Area
Motor Grader
Water Truck
%Utilization -machine:
100
100
NA
50
NA
NA
Ownership cost/hour:
$54.66
$25.38
NA
$100.59
NA
NA
Operating cost/hour:
$38.75
$28.79
NA
$43.62
NA
NA
%Utilization -riper:
NA
0
NA
NA
NA
NA
Ripper own. cost/hour:
NA
$0.00
NA
$0.00
NA
NA
Ripper op. cost/hour:
NA
$0.00
NA
$0.00
NA
NA
Operator cost/hour:
$30.37
$41.20
NA
$41.85
NA
NA
Unit Subtotals:
$123.78
$95.37
NA
$186.05
NA
NA
Number of Units:
2
1
0
l
0
0
Group Subtotals:
Work:
$342.93
Support:
$186.05
Maint:
$0.00
Total work team cosVhour: $528.98
MATERIAL QUANTITIES
Initial volume: 2,168 CCY Swell factor: 1.000
Loose volume: 2,168 LCY
Source of estimated volume: Ex. 7-2313, Table 1
Source of estimated swell factor: _ Cat Handbook _
Material Purchase Cost: $0.00
Total Cost: $0.00
HOURLY PRODUCTION
Truck Capacity:
Truck Payload (weight) Basis:
Material weight: 3,300 Pounds/LCY
Description: Decomposed rock - 75% Rock, 25% Earth
Rated Payload: 52,000 Pounds
Payload Capacity: 15.76 LCY
CIRCES Cost Estimating Software