Laserfiche WebLink
Job No: 360100-004-04 Client: LRM Page 3 of 26 <br /> TE LE STOTask: Recl'n Cost Estimate Computed By:D. Bauer Date: 9/7/17 <br /> S O L U T I O N S• I r� r n K P C) R r\ 1 E 1) <br /> DRAFT-For DRMS Review Checked By: W. Niccoli --Date: 12/30/17 <br /> Calculations: <br /> Calculations are summarized in the spreadsheet titled: 20171229_ReclaimCost for LRM Knox.xls. <br /> This document describes the general formulas and layout of the spreadsheet. <br /> Values common to every sheet are only described once. <br /> Production curves from Caterpillar Handbook curve matched to make power functions for <br /> spreadsheets <br /> 1. Summarize major construction equipment: <br /> A E CI E F G <br /> Knox Pit,Laporte CO <br /> 2 Excel Tab#2 <br /> 3 Iittaterial Handling Plan Summary Sheet 12/2912017 <br /> 4 <br /> 5 Haul/Push <br /> 6 Distance <br /> 7 'Item Description Location 1 Location 2 Grade Equipment <br /> (n) N <br /> 9 <br /> 10 1201 Load Phase I Fines OB and Topsoil Stockpile I Phase I pit 50 Volvo 150C <br /> 11 1202 Load Phase II Fines OB and Topsoil Stockpile II Phase II pit 50 Volvo 150C <br /> 12 1203 Load Phase III Fines OB and Topsoil Stockpile III Phase III pit 50 Volvo 150C <br /> 13 1204 Load Phase IV Fines OB and Topsoil Stockpile IV Phase IV pit 50 Volvo 150C <br /> 14 1205 Load Phase V Fines OB and Topsoil Stockpile V Phase V pit 50 Volvo 150C <br /> 15 1301 Haul Fines&Fines OB and Topsoil Stockpile I Phase I pit 800 see sheet 6Trucks Case 325 <br /> 16 1302 Haul Fines OB and Topsoil Stockpile II Phase II pit 2080 see sheet 6Trucks Case 325 <br /> 17 1303 Haul Fines OB and Topsoil Stockpile III Phase III pit 3 400 see sheet 6Trucks Case 325 <br /> 181 1304 Haul Fines OB and Topsoil Stockpile IV Phase IV pit 1 200 see sheet6Trucks Case 325 <br /> 19 1305 Haul Fines OB and Topsoil Stockpile V Phase V pit 1 200 see sheet 6Trucks Case 325 <br /> 20 1501 Grade OB&topsoil&Compact Backfill Phase I pit Phase I pit 200 see sheetsgradng BoMag462 <br /> 21 1502 Grade OB&topsoil&Compact Backfill Phase II pit Phase II pit 200 see sheet 5grading BoMag462 <br /> 22 1503 Grade OB&topsoil&Compact Backfill Phase III pit Phase III pit 200 see sheet 5grading BoMag462 <br /> 23 1504 Grade OB&topsoil&Compact Backfill Phase IV pit Phase IV pit 200 see sheet 5gradng BoMag462 <br /> 24 1505 Grade OB&topsoil&Compact Backfill Phase V pit Phase V pit 200 see sheet 5grad.ng BoMag462 <br /> 25 <br /> 26 Other <br /> 27 1801 Off-Hwy Water Tanker Truck 5000 <br /> 28 1802 Motor Grader Cat 140H <br /> 29 <br /> 30 Fines density 1 7 gm/cc <br /> 31 Fines density 1 28 tons/CY <br /> 32 <br /> 33 1 -Assume dry fines-residual filter press moisture not included <br /> Sum By Phase 2 Material Earthtieork Dozer Grading r, Trucks Loader <br /> Tab ivt. <br /> spreadsheet <br />