2017-12-14_GENERAL DOCUMENTS - C1981010

• Permit No: C1981010
• IBM Index Class Name: General Documents
• Doc Date: 12/14/2017
• Doc Name Note: For PR8
• Doc Name: Proposed Decision and Findings of Compliance
• From: DRMS
• To: Trapper Mining, Inc.
• Type & Sequence: PR8
• Permit Index Doc Type: Findings
• Email Name: RAR
• Email Name: DIH
• Media Type: D
• Archive: No

COST SUMMARY WORK
Task description: PR8 Addition of proposed ponds
Site: Trapper Mine Permit Action: PR8 Permit/Job#: C1981010
PROJECT IDENTIFICATION
Task #: 000 State: Colorado
Date: 12/12/2017 County: Moffat
User: RAR
Agency or organization name: DRMS
TASK LIST (DIRECT COSTS)
Abbreviation: None
Filename: C010-000
Task
Description
Form
Used
Fleet
Size
Task
Hours
Cost
001
Regrade 5 proposed ponds, in Deacon, Jeffway and
DOZER
1
107.80
$29,677.00
Deal drainages
Replace Topsoil on 5 ponds in Deacon, Deal, and
SCRAPERI
9.74
002
1
$33,941.00
JeffWay drainages
Seed 5 pond areas with rangeland shrub mix
REVEGE
25.00
003
1
$19,821.00
SUBTOTALS:
142.54
$83,439
INDIRECT COSTS
$1,685.47
OVERHEAD AND PROFIT:
$876.11
Liability insurance:
2.02
Performance bond:
1.05
Job superintendent:
71.27
Profit:
10.00
Total =
$1,685.47
Total =
$876.11
Total =
$5,206.27
Total =
$8,343.90
TOTAL O & P =
$16,111.75
CONTRACT AMOUNT (direct + O & P) =
$99,550.75
LEGAL - ENGINEERING - PROJECT MANAGEMENT:
Financial warranty processing (legal/related costs): 0.00
Engineering work and/or contract/bid preparation: 4.25
Reclamation management and/or administration: 5.00
CONTINGENCY: 0.00
Total = 0.00
Total = $4,230.91
$4,977.54
Total = $0.00
TOTAL INDIRECT COST = $25,320.19
TOTAL BOND AMOUNT (direct + indirect) = $108,759.19